OKLAHOMA CITY, Aug 04, 2010 (BUSINESS WIRE) --
Devon Energy Corporation (NYSE:DVN) today reported net earnings of $706
million for the quarter ended June 30, 2010, or $1.59 per common share
($1.58 per diluted common share). This is a 125 percent increase
compared with Devon's second-quarter 2009 net earnings of $314 million,
or $0.71 per common share ($0.70 per diluted common share).
For the six months ended June 30, 2010, Devon reported net earnings of
$1.9 billion, or $4.26 per common share ($4.24 per diluted common
share). This compared with a net loss for the six months ended June 30,
2009, of $3.6 billion, or $8.21 per common share ($8.21 per diluted
common share).
Devon's second-quarter 2010 financial results were impacted by certain
items securities analysts typically exclude from their published
estimates. Excluding these adjusting items, the company earned $685
million, or $1.53 per diluted common share. The adjusting items are
discussed in more detail later in this news release.
Gulf of Mexico Divestitures Completed; Share Repurchase Plan
Progressing
In the second quarter of 2010, Devon completed the sale of its Gulf of
Mexico operations and closed on the sale of its Panyu development in the
South China Sea. To date, Devon has received aggregate pre-tax proceeds
of $4.6 billion and has announced sale agreements for the majority of
the remaining international assets. The company expects to close on the
remaining asset packages throughout the second half of 2010. Devon
expects the total proceeds from the divestitures to approximate $10
billion with after-tax proceeds approximating $8 billion.
As of June 30, 2010, the company had utilized a portion of divestiture
proceeds to repurchase 7.6 million shares of its common stock for $495
million and to reduce debt balances by $1.7 billion. Devon also has
directed $500 million of proceeds to acquire a 50 percent interest in
the Kirby-Pike oil sands leases.
Oil and Liquids Production Growth Leads Second-Quarter Operating
Highlights
Devon drilled 315 wells in the second quarter of 2010 with an overall
success rate of 100 percent. The following are operational highlights of
the second-quarter 2010:
-
Devon's North American onshore oil and liquids production totaled 197
thousand barrels per day in the second quarter of 2010. This
represents a six percent increase in both oil and natural gas liquids
production compared to the first quarter of 2010.
-
In the Permian Basin, the company drilled 26 successful Wolfberry oil
wells during the second quarter, including Devon's best well to date
in the play.
-
During the second quarter Devon continued to add oil and liquids-rich
acreage in the Permian Basin. As of June 30, 2010, Devon had assembled
more than 700,000 net acres of leasehold targeting the Avalon Shale,
Bone Spring, Wolfberry and other conventional formations. The company
currently is running 11 rigs to de-risk and develop its Permian Basin
acreage position.
-
Construction for Devon's second Jackfish project remains on schedule
and is now approximately 85 percent complete. Located in Alberta, the
100 percent Devon-owned project is sized to produce an average of
35,000 barrels of production per day before royalties. Devon expects
to complete construction of the facilities in the first quarter of
2011, and first production is expected by the end of 2011.
-
Devon plans to file a regulatory application for a third phase of its
Jackfish project in the third quarter of 2010. In aggregate, the three
Jackfish projects are expected to produce more than 100 thousand gross
barrels of oil per day or 90 thousand barrels of oil per day after
royalties. Over the life of the projects, the company expects to
recover approximately 900 million gross barrels or approximately 800
million barrels after royalties.
-
Also in Canada, the company will begin drilling on its Kirby-Pike oil
sands leasehold in the fourth quarter of 2010. The Kirby-Pike acreage
lies adjacent to Devon's highly successful Jackfish project and has
estimated gross recoverable resources of up to 1.5 billion barrels.
Devon operates Kirby-Pike with a 50 percent working interest.
-
Devon increased its average net production in the Cana-Woodford Shale
to 105 million cubic feet of natural gas equivalent per day in the
second quarter. This was an increase of more than 200 percent over
production in the second quarter of 2009.
-
Devon initiated production on two Granite Wash wells in the second
quarter. Initial daily production from the two wells averaged 29
million cubic feet of natural gas equivalent per day, including 585
barrels per day of oil and 1,330 barrels per day of natural gas
liquids. Devon's working interest in the two wells is 70 percent.
-
Net production from the Barnett Shale field in north Texas exceeded
1.1 billion cubic feet of natural gas equivalent per day in the second
quarter, up 3 percent from the previous quarter. Devon expects to
reach its previous Barnett Shale production record of 1.2 billion
cubic feet of natural gas equivalent per day during the third quarter
of 2010.
Earnings Climb on Higher Revenues
Earnings from continuing operations for the second quarter of 2010
increased 85 percent over the second quarter of 2009 to $352 million.
The earnings increase was driven by higher revenues from the sale of
oil, natural gas and natural gas liquids. Second-quarter sales of oil,
natural gas and natural gas liquids increased 23 percent to $1.8
billion. Higher realized prices for all three products more than offset
a three percent decrease in overall production.
Devon's second-quarter average realized oil price increased 23 percent
to $62.35 per barrel compared with $50.84 per barrel in the second
quarter of 2009. The average realized price for natural gas, before the
impact of hedges, increased 24 percent in the second quarter of 2010 to
$3.62 per thousand cubic feet. This compares with $2.91 per thousand
cubic feet in the second quarter of 2009. The company's average
second-quarter realized natural gas liquids price increased 39 percent
over the year-ago period to $30.90 per barrel.
Oil and gas production from continuing operations averaged 643 thousand
oil-equivalent barrels (Boe) per day in the second quarter of 2010. This
compares with second quarter 2009 average production of 666 thousand Boe
per day. The most significant component of this production decline was
the impact of property divestitures in the Gulf of Mexico.
Second-quarter 2010 lease operating expenses (LOE) increased to $442
million, or 8 percent higher than the year-ago quarter. The increase in
LOE reflects the strengthening of the Canadian dollar and generally
higher expenditures for oilfield services and supplies.
Taxes other than income taxes increased to $92 million in the second
quarter. The $13 million increase over the second quarter of 2009 was
primarily attributable to higher production taxes resulting from
increased oil and gas revenues.
Compared with the second quarter of 2009, depreciation, depletion and
amortization expense (DD&A) of oil and gas properties declined by one
percent to $426 million. Unit DD&A was $7.28 per Boe in the second
quarter of 2010.
Second-quarter general and administrative expenses declined by 25
percent to $130 million in 2010 compared with 2009. Lower personnel
costs and efficiencies gained through the company's strategic
repositioning drove most of the savings.
Interest expense for the second quarter of 2010 increased 24 percent to
$111 million. Second-quarter 2010 interest expense included a $19
million charge attributable to the early redemption in June of $350
million of 7.25 percent senior notes.
Second-quarter income tax expense from continuing operations totaled
$261 million, or 43 percent of pre-tax earnings. This compared to
second-quarter 2009 income tax expense of $109 million, or 37 percent of
pre-tax earnings. The higher tax rate primarily resulted from a $52
million non-cash charge related to the expected repatriation of foreign
earnings.
Additionally, in the second quarter of 2010, current income tax from
continuing operations increased to $707 million while deferred taxes
declined to a benefit of $446 million. A taxable gain on the sale of
Gulf of Mexico assets increased Devon's current tax expense by $622
million in the second quarter.
Divestiture Proceeds and Debt Repayments Further Strengthen Balance
Sheet
Devon generated $1.4 billion of cash flow from operating activities in
the second quarter of 2010. In addition, the company received $2.6
billion of after-tax divestiture proceeds. Devon utilized this cash in
the second quarter to fully fund its capital program, to repurchase $495
million of common stock and to reduce debt balances by $461 million.
Devon ended the quarter with cash on hand of $2.9 billion and a net debt
to adjusted capitalization ratio of just 14 percent. A reconciliation of
net debt and adjusted capitalization, a non-GAAP measure, is provided in
this release.
Divestitures Impact Reported Financial and Operational Results
In accordance with accounting standards, Devon has reclassified the
assets, liabilities and results of its international segment as
discontinued operations for all accounting periods presented in this
release. Although revenues and expenses for prior periods were
reclassified, there was no impact upon previously reported net earnings.
Included with this release is a table of revenues, expenses, and
production categories and the amounts reclassified as discontinued
operations for each period presented.
Devon's Gulf of Mexico assets do not qualify as discontinued operations
under accounting standards and are included within results from
continuing operations. However, information is provided within this
release to enable the reader to isolate results of the company's
operations that have been retained following the divestitures.
Items Excluded from Published Earnings Estimates
Devon's reported net earnings include items of income and expense that
are typically excluded by securities analysts in their published
estimates of the company's financial results. These items and their
effects upon reported earnings for the second quarter of 2010 were as
follows:
Items affecting continuing operations:
-
A change in fair value of oil and natural gas derivatives decreased
second-quarter earnings by $207 million pre-tax ($132 million after
tax).
-
A change in fair value of non-oil and gas financial instruments
decreased second-quarter earnings by $85 million pre-tax ($55 million
after tax).
-
U.S. income taxes on foreign earnings assumed to be repatriated to the
U.S. decreased second-quarter earnings by $52 million.
-
Additional interest expense attributable to the early redemption of
7.25 percent senior notes decreased second-quarter earnings by $19
million pre-tax ($12 million after tax).
-
A change in the estimate of severance and restructuring costs
increased second-quarter earnings by $8 million pre-tax ($6 million
after tax).
Items affecting discontinued operations:
-
The decision to divest all international assets generated financial
benefits that increased second-quarter earnings by $44 million pre-tax
($28 million after tax).
-
A change in the estimate of severance and restructuring costs
increased second-quarter earnings by $5 million pre-tax ($3 million
after tax).
-
Divestitures of assets in China resulted in a second-quarter gain of
$308 million pre-tax ($235 million after tax).
The following tables summarize the effects of these items on
second-quarter 2010 earnings, income taxes and cash flow. Included in
the tables are the tax effects resulting from oil and gas property
divestitures that did not affect net earnings.
| Summary of Items Typically Excluded by Securities Analysts (in
millions) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing Operations - Second Quarter 2010 |
|
|
|
|
|
|
|
|
|
|
| |
|
|
Pre-tax
Earnings
|
|
Income Tax Effect |
|
After-tax
Earnings
|
|
Cash Flow Before
Balance Sheet
|
| |
|
|
Effect
|
|
Current |
|
Deferred |
|
Total |
|
Effect
|
|
Changes Effect
|
|
Oil and gas derivatives
|
|
$
|
(207
|
)
|
|
-
|
|
(75
|
)
|
|
(75
|
)
|
|
(132
|
)
|
|
-
|
|
|
Non-oil and gas financial instruments
|
|
|
(85
|
)
|
|
-
|
|
(30
|
)
|
|
(30
|
)
|
|
(55
|
)
|
|
-
|
|
|
U.S. income taxes on foreign earnings
|
|
|
-
|
|
|
-
|
|
52
|
|
|
52
|
|
|
(52
|
)
|
|
-
|
|
|
Additional interest costs on debt retirement
|
|
|
(19
|
)
|
|
-
|
|
(7
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|
(17
|
)
|
|
Severance and restructuring costs
|
|
|
8
|
|
|
1
|
|
1
|
|
|
2
|
|
|
6
|
|
|
1
|
|
|
Effects of oil and gas property divestitures
|
|
|
-
|
|
|
622
|
|
(622
|
)
|
|
-
|
|
|
-
|
|
|
(622
|
)
|
| |
Totals
|
|
$
|
(303
|
)
|
|
623
|
|
(681
|
)
|
|
(58
|
)
|
|
(245
|
)
|
|
(638
|
)
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Discontinued Operations - Second Quarter 2010 |
|
|
|
|
|
|
|
|
|
| |
|
|
Pre-tax
Earnings
|
|
Income Tax Effect |
|
After-tax
Earnings
|
|
Cash Flow Before
Balance Sheet
|
| |
|
|
Effect
|
|
Current |
|
Deferred |
|
Total |
|
Effect
|
|
Changes Effect
|
|
Financial benefits of decision to divest assets
|
|
$
|
44
|
|
-
|
|
16
|
|
|
16
|
|
28
|
|
-
|
|
|
Severance and restructuing costs
|
|
$
|
5
|
|
1
|
|
1
|
|
|
2
|
|
3
|
|
1
|
|
|
Gain on sale of assets
|
|
$
|
308
|
|
110
|
|
(37
|
)
|
|
73
|
|
235
|
|
(110
|
)
|
| |
Totals
|
|
$
|
357
|
|
111
|
|
(20
|
)
|
|
91
|
|
266
|
|
(109
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In aggregate, these items increased second-quarter 2010 net earnings by
$21 million, or five cents per common share (five cents per diluted
share). These items and their associated tax effects decreased
second-quarter 2010 cash flow before balance sheet changes by $747
million.
Conference Call to be Webcast Today
Devon will discuss its second-quarter 2010 financial and operating
results in a conference call webcast today. The webcast will begin at 10
a.m. Central Time (11 a.m. Eastern Time). The webcast may be accessed
from Devon's internet home page at www.devonenergy.com.
This press release includes "forward-looking statements" as defined
by the Securities and Exchange Commission. Such statements are those
concerning strategic plans, expectations and objectives for future
operations. All statements, other than statements of historical facts,
included in this press release that address activities, events or
developments that the company expects, believes or anticipates will or
may occur in the future are forward-looking statements. Such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the company. These risks include, but
are not limited to, the volatility of oil, natural gas and NGL prices;
uncertainties inherent in estimating oil, natural gas and NGL reserves;
drilling risks; environmental risks; political or regulatory changes;
the availability of goods and services; and the occurrence, timing and
completion of property divestitures. Investors are cautioned that any
such statements are not guarantees of future performance and that actual
results or developments may differ materially from those projected in
the forward-looking statements. The forward-looking statements in this
press release are made as of the date of this press release, even if
subsequently made available by Devon on its website or otherwise. Devon
does not undertake any obligation to update the forward-looking
statements as a result of new information, future events or otherwise.
Effective January 1, 2010, the United States Securities and Exchange
Commission permits oil and gas companies, in their filings with the SEC,
to disclose only proved, probable and possible reserves that meet the
SEC's definitions for such terms, and price and cost sensitivities for
such reserves, and prohibits disclosure of resources that do not
constitute such reserves. This release may contain certain terms, such
as resource potential and exploration target size. These estimates are
by their nature more speculative than estimates of proved, probable and
possible reserves and accordingly are subject to substantially greater
risk of being actually realized.The SEC guidelines strictly
prohibit us from including these estimates in filings with the SEC. U.S.
investors are urged to consider closely the disclosure in our Form 10-K
for the fiscal year ended December 31, 2009, available from us at Devon
Energy Corporation, Attn. Investor Relations, 20 North Broadway,
Oklahoma City, OK 73102. You can also obtain this form from the SEC by
calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.
Devon Energy Corporation is an Oklahoma City-based independent energy
company engaged in oil and gas exploration and production. Devon is a
leading U.S.-based independent oil and gas producer and is included in
the S&P 500 Index. For more information about Devon, please visit our
website at www.devonenergy.com.
| |
|
|
|
|
|
|
| PRODUCTION (net of royalties) |
|
Quarter Ended |
|
|
|
Six Months Ended |
|
Excludes discontinued operations
|
|
June 30, |
|
|
|
June 30, |
| |
|
2010 |
|
|
2009 |
|
|
|
2010 |
|
|
2009 |
| Total Period Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (Bcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
173.4
|
|
|
183.2
|
|
|
|
339.3
|
|
|
364.2
|
|
Canada
|
|
57.4
|
|
|
60.1
|
|
|
|
108.1
|
|
|
112.8
|
|
North American Onshore
|
|
230.8
|
|
|
243.3
|
|
|
|
447.4
|
|
|
477.0
|
|
U.S. Offshore
|
|
6.9
|
|
|
10.5
|
|
|
|
16.8
|
|
|
21.3
|
|
Total Natural Gas
|
|
237.7
|
|
|
253.8
|
|
|
|
464.2
|
|
|
498.3
|
|
Oil (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
3.3
|
|
|
2.9
|
|
|
|
6.3
|
|
|
5.9
|
|
Canada
|
|
6.7
|
|
|
6.6
|
|
|
|
13.1
|
|
|
12.9
|
|
North American Onshore
|
|
10.0
|
|
|
9.5
|
|
|
|
19.4
|
|
|
18.8
|
|
U.S. Offshore
|
|
0.8
|
|
|
1.2
|
|
|
|
1.9
|
|
|
2.3
|
|
Total Oil
|
|
10.8
|
|
|
10.7
|
|
|
|
21.3
|
|
|
21.1
|
|
Natural Gas Liquids (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
7.0
|
|
|
6.4
|
|
|
|
13.5
|
|
|
12.6
|
|
Canada
|
|
0.9
|
|
|
1.0
|
|
|
|
1.8
|
|
|
2.0
|
|
North American Onshore
|
|
7.9
|
|
|
7.4
|
|
|
|
15.3
|
|
|
14.6
|
|
U.S. Offshore
|
|
0.2
|
|
|
0.2
|
|
|
|
0.3
|
|
|
0.4
|
|
Total Natural Gas Liquids
|
|
8.1
|
|
|
7.6
|
|
|
|
15.6
|
|
|
15.0
|
|
Oil Equivalent (MMBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
39.2
|
|
|
39.9
|
|
|
|
76.3
|
|
|
79.2
|
|
Canada
|
|
17.2
|
|
|
17.6
|
|
|
|
33.0
|
|
|
33.7
|
|
North American Onshore
|
|
56.4
|
|
|
57.5
|
|
|
|
109.3
|
|
|
112.9
|
|
U.S. Offshore
|
|
2.1
|
|
|
3.1
|
|
|
|
5.0
|
|
|
6.2
|
|
Total Oil Equivalent
|
|
58.5
|
|
|
60.6
|
|
|
|
114.3
|
|
|
119.1
|
| Average Daily Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
1,905.9
|
|
|
2,013.1
|
|
|
|
1,874.6
|
|
|
2,012.4
|
|
Canada
|
|
630.2
|
|
|
660.2
|
|
|
|
597.3
|
|
|
623.0
|
|
North American Onshore
|
|
2,536.1
|
|
|
2,673.3
|
|
|
|
2,471.9
|
|
|
2,635.4
|
|
U.S. Offshore
|
|
76.2
|
|
|
115.5
|
|
|
|
92.7
|
|
|
117.4
|
|
Total Natural Gas
|
|
2,612.3
|
|
|
2,788.8
|
|
|
|
2,564.6
|
|
|
2,752.8
|
|
Oil (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
36.5
|
|
|
32.0
|
|
|
|
34.8
|
|
|
32.5
|
|
Canada
|
|
73.9
|
|
|
72.1
|
|
|
|
72.4
|
|
|
71.3
|
|
North American Onshore
|
|
110.4
|
|
|
104.1
|
|
|
|
107.2
|
|
|
103.8
|
|
U.S. Offshore
|
|
8.2
|
|
|
13.0
|
|
|
|
10.5
|
|
|
12.5
|
|
Total Oil
|
|
118.6
|
|
|
117.1
|
|
|
|
117.7
|
|
|
116.3
|
|
Natural Gas Liquids (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
76.5
|
|
|
70.8
|
|
|
|
74.5
|
|
|
69.7
|
|
Canada
|
|
10.3
|
|
|
11.1
|
|
|
|
10.1
|
|
|
10.8
|
|
North American Onshore
|
|
86.8
|
|
|
81.9
|
|
|
|
84.6
|
|
|
80.5
|
|
U.S. Offshore
|
|
1.7
|
|
|
2.0
|
|
|
|
1.8
|
|
|
2.2
|
|
Total Natural Gas Liquids
|
|
88.5
|
|
|
83.9
|
|
|
|
86.4
|
|
|
82.7
|
|
Oil Equivalent (MBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
430.6
|
|
|
438.2
|
|
|
|
421.7
|
|
|
437.6
|
|
Canada
|
|
189.3
|
|
|
193.3
|
|
|
|
182.0
|
|
|
185.9
|
|
North American Onshore
|
|
619.9
|
|
|
631.5
|
|
|
|
603.7
|
|
|
623.5
|
|
U.S. Offshore
|
|
22.6
|
|
|
34.2
|
|
|
|
27.8
|
|
|
34.3
|
|
Total Oil Equivalent
|
|
642.5
|
|
|
665.7
|
|
|
|
631.5
|
|
|
657.8
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| BENCHMARK PRICES |
|
Quarter Ended |
|
|
|
Six Months Ended |
| (average prices) |
|
June 30, |
|
|
|
June 30, |
| |
|
2010 |
|
|
2009 |
|
|
|
2010 |
|
|
2009 |
|
Natural Gas ($/Mcf) - Henry Hub
|
|
$
|
4.09
|
|
|
$
|
3.51
|
|
|
|
$
|
4.70
|
|
|
$
|
4.21
|
|
Oil ($/Bbl) - West Texas Intermediate (Cushing)
|
|
$
|
78.16
|
|
|
$
|
59.83
|
|
|
|
$
|
78.35
|
|
|
$
|
51.51
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended June 30, 2010 |
|
Oil |
|
|
Gas |
|
|
NGLs |
|
|
Total |
| |
|
(Per Bbl) |
|
|
(Per Mcf) |
|
|
(Per Bbl) |
|
|
(Per Boe) |
|
U.S. Onshore
|
|
$
|
74.65
|
|
|
$
|
3.47
|
|
|
$
|
28.73
|
|
|
$
|
26.77
|
|
Canada
|
|
$
|
54.43
|
|
|
$
|
3.99
|
|
|
$
|
46.18
|
|
|
$
|
37.08
|
|
North American Onshore
|
|
$
|
61.11
|
|
|
$
|
3.60
|
|
|
$
|
30.81
|
|
|
$
|
29.92
|
|
U.S. Offshore
|
|
$
|
79.09
|
|
|
$
|
4.39
|
|
|
$
|
35.59
|
|
|
$
|
46.17
|
|
Realized price without hedges
|
|
$
|
62.35
|
|
|
$
|
3.62
|
|
|
$
|
30.90
|
|
|
$
|
30.49
|
|
Cash settlements
|
|
$
|
-
|
|
|
$
|
1.06
|
|
|
$
|
-
|
|
|
$
|
4.31
|
|
Realized price, including cash settlements
|
|
$
|
62.35
|
|
|
$
|
4.68
|
|
|
$
|
30.90
|
|
|
$
|
34.80
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended June 30, 2009 |
|
Oil |
|
|
Gas |
|
|
NGLs |
|
|
Total |
| |
|
(Per Bbl) |
|
|
(Per Mcf) |
|
|
(Per Bbl) |
|
|
(Per Boe) |
|
U.S. Onshore
|
|
$
|
54.66
|
|
|
$
|
2.75
|
|
|
$
|
20.81
|
|
|
$
|
19.98
|
|
Canada
|
|
$
|
48.14
|
|
|
$
|
3.25
|
|
|
$
|
30.99
|
|
|
$
|
30.85
|
|
North American Onshore
|
|
$
|
50.14
|
|
|
$
|
2.87
|
|
|
$
|
22.20
|
|
|
$
|
23.31
|
|
U.S. Offshore
|
|
$
|
56.44
|
|
|
$
|
3.76
|
|
|
$
|
23.69
|
|
|
$
|
35.49
|
|
Realized price without hedges
|
|
$
|
50.84
|
|
|
$
|
2.91
|
|
|
$
|
22.24
|
|
|
$
|
23.93
|
|
Cash settlements
|
|
$
|
-
|
|
|
$
|
0.45
|
|
|
$
|
-
|
|
|
$
|
1.89
|
|
Realized price, including cash settlements
|
|
$
|
50.84
|
|
|
$
|
3.36
|
|
|
$
|
22.24
|
|
|
$
|
25.82
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, 2010 |
|
Oil |
|
|
Gas |
|
|
NGLs |
|
|
Total |
| |
|
(Per Bbl) |
|
|
(Per Mcf) |
|
|
(Per Bbl) |
|
|
(Per Boe) |
|
U.S. Onshore
|
|
$
|
74.73
|
|
|
$
|
4.05
|
|
|
$
|
31.39
|
|
|
$
|
29.71
|
|
Canada
|
|
$
|
58.36
|
|
|
$
|
4.50
|
|
|
$
|
47.52
|
|
|
$
|
40.62
|
|
North American Onshore
|
|
$
|
63.67
|
|
|
$
|
4.16
|
|
|
$
|
33.31
|
|
|
$
|
33.00
|
|
U.S. Offshore
|
|
$
|
77.81
|
|
|
$
|
5.12
|
|
|
$
|
38.22
|
|
|
$
|
49.06
|
|
Realized price without hedges
|
|
$
|
64.93
|
|
|
$
|
4.19
|
|
|
$
|
33.41
|
|
|
$
|
33.70
|
|
Cash settlements
|
|
$
|
-
|
|
|
$
|
0.75
|
|
|
$
|
-
|
|
|
$
|
3.04
|
|
Realized price, including cash settlements
|
|
$
|
64.93
|
|
|
$
|
4.94
|
|
|
$
|
33.41
|
|
|
$
|
36.74
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, 2009 |
|
Oil |
|
|
Gas |
|
|
NGLs |
|
|
Total |
| |
|
(Per Bbl) |
|
|
(Per Mcf) |
|
|
(Per Bbl) |
|
|
(Per Boe) |
|
U.S. Onshore
|
|
$
|
44.67
|
|
|
$
|
3.09
|
|
|
$
|
19.16
|
|
|
$
|
20.57
|
|
Canada
|
|
$
|
38.19
|
|
|
$
|
3.82
|
|
|
$
|
28.52
|
|
|
$
|
29.11
|
|
North American Onshore
|
|
$
|
40.22
|
|
|
$
|
3.26
|
|
|
$
|
20.41
|
|
|
$
|
23.12
|
|
U.S. Offshore
|
|
$
|
49.69
|
|
|
$
|
4.46
|
|
|
$
|
21.96
|
|
|
$
|
34.85
|
|
Realized price without hedges
|
|
$
|
41.24
|
|
|
$
|
3.31
|
|
|
$
|
20.45
|
|
|
$
|
23.73
|
|
Cash settlements
|
|
$
|
-
|
|
|
$
|
0.47
|
|
|
$
|
-
|
|
|
$
|
1.95
|
|
Realized price, including cash settlements
|
|
$
|
41.24
|
|
|
$
|
3.78
|
|
|
$
|
20.45
|
|
|
$
|
25.68
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF OPERATIONS |
|
Quarter Ended |
|
|
|
Six Months Ended |
| (in millions, except per share amounts) |
|
June 30, |
|
|
|
June 30, |
| |
|
|
2010 |
|
|
|
2009 |
|
|
|
|
|
2010 |
|
|
|
2009 |
|
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
Oil, gas, and NGL sales
|
|
$
|
1,782
|
|
|
$
|
1,450
|
|
|
|
|
$
|
3,852
|
|
|
$
|
2,825
|
|
|
Oil and gas derivatives
|
|
|
45
|
|
|
|
13
|
|
|
|
|
|
665
|
|
|
|
167
|
|
|
Marketing and midstream revenues
|
|
|
405
|
|
|
|
359
|
|
|
|
|
|
935
|
|
|
|
730
|
|
|
Total revenues
|
|
|
2,232
|
|
|
|
1,822
|
|
|
|
|
|
5,452
|
|
|
|
3,722
|
|
| Expenses and other, net |
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
442
|
|
|
|
410
|
|
|
|
|
|
856
|
|
|
|
850
|
|
|
Taxes other than income taxes
|
|
|
92
|
|
|
|
79
|
|
|
|
|
|
193
|
|
|
|
168
|
|
|
Marketing and midstream operating costs and expenses
|
|
|
280
|
|
|
|
230
|
|
|
|
|
|
677
|
|
|
|
454
|
|
|
Depreciation, depletion and amortization of oil and gas properties
|
|
|
426
|
|
|
|
430
|
|
|
|
|
|
852
|
|
|
|
990
|
|
|
Depreciation and amortization of non-oil and gas properties
|
|
|
63
|
|
|
|
74
|
|
|
|
|
|
126
|
|
|
|
144
|
|
|
Accretion of asset retirement obligation
|
|
|
24
|
|
|
|
23
|
|
|
|
|
|
50
|
|
|
|
46
|
|
|
General and administrative expenses
|
|
|
130
|
|
|
|
173
|
|
|
|
|
|
268
|
|
|
|
336
|
|
|
Restructuring costs
|
|
|
(8
|
)
|
|
|
-
|
|
|
|
|
|
(8
|
)
|
|
|
-
|
|
|
Interest expense
|
|
|
111
|
|
|
|
90
|
|
|
|
|
|
197
|
|
|
|
173
|
|
|
Non-oil and gas financial instruments
|
|
|
81
|
|
|
|
(10
|
)
|
|
|
|
|
66
|
|
|
|
(15
|
)
|
|
Reduction of carrying value of oil and gas properties
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
6,408
|
|
|
Other, net
|
|
|
(22
|
)
|
|
|
24
|
|
|
|
|
|
(26
|
)
|
|
|
31
|
|
|
Total expenses and other, net
|
|
|
1,619
|
|
|
|
1,523
|
|
|
|
|
|
3,251
|
|
|
|
9,585
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
613 |
|
|
|
299 |
|
|
|
|
|
2,201 |
|
|
|
(5,863 |
) |
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
707
|
|
|
|
58
|
|
|
|
|
|
1,006
|
|
|
|
50
|
|
|
Deferred
|
|
|
(446
|
)
|
|
|
51
|
|
|
|
|
|
(231
|
)
|
|
|
(2,221
|
)
|
|
Total income tax expense (benefit)
|
|
|
261
|
|
|
|
109
|
|
|
|
|
|
775
|
|
|
|
(2,171
|
)
|
| Earnings (loss) from continuing operations |
|
|
352 |
|
|
|
190 |
|
|
|
|
|
1,426 |
|
|
|
(3,692 |
) |
| Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
Earnings from discontinued operations before income taxes
|
|
|
473
|
|
|
|
143
|
|
|
|
|
|
610
|
|
|
|
77
|
|
|
Discontinued operations income tax expense
|
|
|
119
|
|
|
|
19
|
|
|
|
|
|
138
|
|
|
|
30
|
|
| Earnings from discontinued operations |
|
|
354 |
|
|
|
124 |
|
|
|
|
|
472 |
|
|
|
47 |
|
| Net earnings (loss) |
|
$ |
706 |
|
|
$ |
314 |
|
|
|
|
$ |
1,898 |
|
|
$ |
(3,645 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per share
|
|
$
|
0.79
|
|
|
$
|
0.43
|
|
|
|
|
$
|
3.20
|
|
|
$
|
(8.32
|
)
|
|
Basic earnings from discontinued operations per share
|
|
|
0.80
|
|
|
|
0.28
|
|
|
|
|
|
1.06
|
|
|
|
0.11
|
|
|
Basic net earnings (loss) per share
|
|
$
|
1.59
|
|
|
$
|
0.71
|
|
|
|
|
$
|
4.26
|
|
|
$
|
(8.21
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per share
|
|
$
|
0.79
|
|
|
$
|
0.42
|
|
|
|
|
$
|
3.19
|
|
|
$
|
(8.32
|
)
|
|
Diluted earnings from discontinued operations per share
|
|
|
0.79
|
|
|
|
0.28
|
|
|
|
|
|
1.05
|
|
|
|
0.11
|
|
|
Diluted net earnings (loss) per share
|
|
$
|
1.58
|
|
|
$
|
0.70
|
|
|
|
|
$
|
4.24
|
|
|
$
|
(8.21
|
)
|
| |
|
|
|
|
|
|
|
|
|
|
| Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
445
|
|
|
|
444
|
|
|
|
|
|
446
|
|
|
|
444
|
|
|
Diluted
|
|
|
446
|
|
|
|
446
|
|
|
|
|
|
447
|
|
|
|
446
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
| (in millions) |
|
June 30, |
|
|
December 31, |
| |
|
|
2010 |
|
|
|
|
2009 |
|
| Assets |
|
|
|
|
(Audited) |
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,174
|
|
|
|
$
|
646
|
|
|
Accounts receivable
|
|
|
1,205
|
|
|
|
|
1,208
|
|
|
Current assets held for sale
|
|
|
1,020
|
|
|
|
|
657
|
|
|
Other current assets
|
|
|
650
|
|
|
|
|
481
|
|
|
Total current assets
|
|
|
5,049
|
|
|
|
|
2,992
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
Oil and gas, based on full cost accounting:
|
|
|
|
|
|
|
Subject to amortization
|
|
|
51,851
|
|
|
|
|
52,352
|
|
|
Not subject to amortization
|
|
|
3,239
|
|
|
|
|
4,078
|
|
|
Total oil and gas
|
|
|
55,090
|
|
|
|
|
56,430
|
|
|
Other
|
|
|
4,229
|
|
|
|
|
4,045
|
|
|
Total property and equipment, at cost
|
|
|
59,319
|
|
|
|
|
60,475
|
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
(42,478
|
)
|
|
|
|
(41,708
|
)
|
|
Property and equipment, net
|
|
|
16,841
|
|
|
|
|
18,767
|
|
|
Goodwill
|
|
|
5,892
|
|
|
|
|
5,930
|
|
|
Long-term assets held for sale
|
|
|
1,340
|
|
|
|
|
1,250
|
|
|
Other long-term assets
|
|
|
849
|
|
|
|
|
747
|
|
| Total Assets |
|
$ |
29,971 |
|
|
|
$ |
29,686 |
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable - trade
|
|
$
|
1,133
|
|
|
|
$
|
1,137
|
|
|
Revenues and royalties due to others
|
|
|
466
|
|
|
|
|
486
|
|
|
Short-term debt
|
|
|
53
|
|
|
|
|
1,432
|
|
|
Current liabilities associated with assets held for sale
|
|
|
548
|
|
|
|
|
234
|
|
|
Other current liabilities
|
|
|
1,202
|
|
|
|
|
513
|
|
|
Total current liabilities
|
|
|
3,402
|
|
|
|
|
3,802
|
|
|
Long-term debt
|
|
|
5,571
|
|
|
|
|
5,847
|
|
|
Asset retirement obligations
|
|
|
1,346
|
|
|
|
|
1,418
|
|
|
Liabilities associated with assets held for sale
|
|
|
189
|
|
|
|
|
213
|
|
|
Other long-term liabilities
|
|
|
919
|
|
|
|
|
937
|
|
|
Deferred income taxes
|
|
|
1,714
|
|
|
|
|
1,899
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
Common stock
|
|
|
44
|
|
|
|
|
45
|
|
|
Additional paid-in capital
|
|
|
6,186
|
|
|
|
|
6,527
|
|
|
Retained earnings
|
|
|
9,369
|
|
|
|
|
7,613
|
|
|
Accumulated other comprehensive earnings
|
|
|
1,296
|
|
|
|
|
1,385
|
|
|
Treasury stock, at cost
|
|
|
(65
|
)
|
|
|
|
-
|
|
| Total Stockholders' Equity |
|
|
16,830 |
|
|
|
|
15,570 |
|
| Total Liabilities and Stockholders' Equity |
|
$ |
29,971 |
|
|
|
$ |
29,686 |
|
| Common Shares Outstanding |
|
|
439 |
|
|
|
|
447 |
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
|
|
| (in millions) |
|
Six Months Ended June 30, |
| |
|
|
2010 |
|
|
|
|
2009 |
|
| Cash Flows From Operating Activities |
|
|
|
|
|
|
Earnings (loss) from continuing operations
|
|
$
|
1,426
|
|
|
|
$
|
(3,692
|
)
|
|
Adjustments to reconcile earnings (loss) from continuing operations
|
|
|
|
|
|
|
to net cash provided by operating activities:
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
978
|
|
|
|
|
1,134
|
|
|
Deferred income tax benefit
|
|
|
(231
|
)
|
|
|
|
(2,221
|
)
|
|
Reduction of carrying value of oil and gas properties
|
|
|
-
|
|
|
|
|
6,408
|
|
|
Unrealized change in fair value of financial instruments
|
|
|
(231
|
)
|
|
|
|
71
|
|
|
Other noncash charges
|
|
|
81
|
|
|
|
|
125
|
|
|
Net decrease in working capital
|
|
|
581
|
|
|
|
|
52
|
|
|
Decrease in long-term other assets
|
|
|
14
|
|
|
|
|
25
|
|
|
Increase in long-term other liabilities
|
|
|
1
|
|
|
|
|
21
|
|
|
Cash from operating activities - continuing operations
|
|
|
2,619
|
|
|
|
|
1,923
|
|
|
Cash from operating activities - discontinued operations
|
|
|
273
|
|
|
|
|
154
|
|
| Net cash from operating activities |
|
|
2,892 |
|
|
|
|
2,077 |
|
| |
|
|
|
|
|
| Cash Flows From Investing Activities |
|
|
|
|
|
|
Proceeds from property and equipment divestitures
|
|
|
4,129
|
|
|
|
|
2
|
|
|
Capital expenditures
|
|
|
(3,221
|
)
|
|
|
|
(2,945
|
)
|
|
Redemptions of long-term investments
|
|
|
18
|
|
|
|
|
4
|
|
|
Cash from investing activities - continuing operations
|
|
|
926
|
|
|
|
|
(2,939
|
)
|
|
Cash from investing activities - discontinued operations
|
|
|
429
|
|
|
|
|
(254
|
)
|
| Net cash from investing activities |
|
|
1,355 |
|
|
|
|
(3,193 |
) |
| |
|
|
|
|
|
| Cash Flows From Financing Activities |
|
|
|
|
|
|
Proceeds from borrowings of long term debt, net of issuance costs
|
|
|
-
|
|
|
|
|
1,187
|
|
|
Net commercial paper repayments
|
|
|
(1,432
|
)
|
|
|
|
325
|
|
|
Debt repayments
|
|
|
(350
|
)
|
|
|
|
(1
|
)
|
|
Proceeds from stock option exercises
|
|
|
15
|
|
|
|
|
9
|
|
|
Repurchases of common stock
|
|
|
(430
|
)
|
|
|
|
-
|
|
|
Dividends paid on common stock
|
|
|
(142
|
)
|
|
|
|
(142
|
)
|
|
Excess tax benefits related to share-based compensation
|
|
|
6
|
|
|
|
|
5
|
|
| Net cash from financing activities |
|
|
(2,333 |
) |
|
|
|
1,383 |
|
| |
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(9
|
)
|
|
|
|
5
|
|
|
Net increase in cash and cash equivalents
|
|
|
1,905
|
|
|
|
|
272
|
|
|
Cash and cash equivalents at beginning of period (including assets
held for sale)
|
|
|
1,011
|
|
|
|
|
384
|
|
|
Cash and cash equivalents at end of period (including assets held
for sale)
|
|
$
|
2,916
|
|
|
|
$
|
656
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| COMPANY OPERATED RIGS |
|
|
|
|
|
| |
|
As of June 30, |
| |
|
2010 |
|
|
2009 |
| Number of Company Operated Rigs Running |
|
|
|
|
|
|
U.S. Onshore
|
|
59
|
|
|
21
|
|
Canada
|
|
6
|
|
|
1
|
|
North American Onshore
|
|
65
|
|
|
22
|
|
U.S. Offshore
|
|
-
|
|
|
2
|
|
Total
|
|
65
|
|
|
24
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
| DRILLING ACTIVITY |
|
Quarter Ended |
|
|
|
Six Months Ended |
|
Gross wells drilled
|
|
June 30, |
|
|
|
June 30, |
| |
|
2010 |
|
2009 |
|
|
|
2010 |
|
2009 |
| Exploration Wells Drilled |
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
5
|
|
|
1
|
|
|
|
|
9
|
|
|
8
|
|
|
Canada
|
|
4
|
|
|
7
|
|
|
|
|
28
|
|
|
29
|
|
|
North American Onshore
|
|
9
|
|
|
8
|
|
|
|
|
37
|
|
|
37
|
|
|
U.S. Offshore
|
|
-
|
|
|
1
|
|
|
|
|
-
|
|
|
1
|
|
|
Total
|
|
9
|
|
|
9
|
|
|
|
|
37
|
|
|
38
|
|
| Exploration Wells Success Rate |
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
100
|
%
|
|
0
|
%
|
|
|
|
100
|
%
|
|
88
|
%
|
|
Canada
|
|
100
|
%
|
|
100
|
%
|
|
|
|
96
|
%
|
|
100
|
%
|
|
North American Onshore
|
|
100
|
%
|
|
88
|
%
|
|
|
|
97
|
%
|
|
97
|
%
|
|
U.S. Offshore
|
|
n/a
|
|
|
100
|
%
|
|
|
|
n/a
|
|
|
0
|
%
|
|
Total
|
|
100
|
%
|
|
89
|
%
|
|
|
|
97
|
%
|
|
97
|
%
|
| Development Wells Drilled |
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
270
|
|
|
159
|
|
|
|
|
567
|
|
|
447
|
|
|
Canada
|
|
33
|
|
|
22
|
|
|
|
|
161
|
|
|
143
|
|
|
North American Onshore
|
|
303
|
|
|
181
|
|
|
|
|
728
|
|
|
590
|
|
|
U.S. Offshore
|
|
3
|
|
|
1
|
|
|
|
|
4
|
|
|
7
|
|
|
Total
|
|
306
|
|
|
182
|
|
|
|
|
732
|
|
|
597
|
|
| Development Wells Success Rate |
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
Canada
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
99
|
%
|
|
North American Onshore
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
99
|
%
|
|
U.S. Offshore
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
71
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
99
|
%
|
| Total Wells Drilled |
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
275
|
|
|
160
|
|
|
|
|
576
|
|
|
455
|
|
|
Canada
|
|
37
|
|
|
29
|
|
|
|
|
189
|
|
|
172
|
|
|
North American Onshore
|
|
312
|
|
|
189
|
|
|
|
|
765
|
|
|
627
|
|
|
U.S. Offshore
|
|
3
|
|
|
2
|
|
|
|
|
4
|
|
|
8
|
|
|
Total
|
|
315
|
|
|
191
|
|
|
|
|
769
|
|
|
635
|
|
| Total Wells Success Rate |
|
|
|
|
|
|
|
|
|
|
|
U.S. Onshore
|
|
100
|
%
|
|
99
|
%
|
|
|
|
100
|
%
|
|
99
|
%
|
|
Canada
|
|
100
|
%
|
|
100
|
%
|
|
|
|
99
|
%
|
|
99
|
%
|
|
North American Onshore
|
|
100
|
%
|
|
99
|
%
|
|
|
|
100
|
%
|
|
99
|
%
|
|
U.S. Offshore
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
62
|
%
|
|
Total
|
|
100
|
%
|
|
99
|
%
|
|
|
|
100
|
%
|
|
99
|
%
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL EXPENDITURES (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
U.S. Onshore |
|
|
Canada |
|
|
N.A. Onshore |
|
|
U.S. Offshore |
|
|
Total |
| Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration
|
|
$
|
179
|
|
|
87
|
|
|
$
|
266
|
|
|
75
|
|
|
$
|
341
|
|
Development
|
|
|
659
|
|
|
169
|
|
|
|
828
|
|
|
35
|
|
|
|
863
|
|
Exploration and development capital
|
|
$
|
838
|
|
|
256
|
|
|
$
|
1,094
|
|
|
110
|
|
|
$
|
1,204
|
|
Kirby-Pike property acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
Midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95
|
| Total Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,930
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142
|
| Total Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,072
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL EXPENDITURES (in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
U.S. Onshore |
|
|
Canada |
|
|
N.A. Onshore |
|
|
U.S. Offshore |
|
|
Total |
| Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration
|
|
$
|
278
|
|
|
168
|
|
|
$
|
446
|
|
|
97
|
|
|
$
|
543
|
|
Development
|
|
|
1,222
|
|
|
442
|
|
|
|
1,664
|
|
|
223
|
|
|
|
1,887
|
|
Exploration and development capital
|
|
$
|
1,500
|
|
|
610
|
|
|
$
|
2,110
|
|
|
320
|
|
|
$
|
2,430
|
|
Kirby-Pike property acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
Midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120
|
| Total Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,333
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312
|
| Total Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,645
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| PRODUCTION FROM DISCONTINUED OPERATIONS |
|
Quarter Ended |
|
|
Six Months Ended |
| |
|
June 30, |
|
|
June 30, |
| |
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
| Production from Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
Oil (MMBbls)
|
|
2.9
|
|
4.7
|
|
|
5.8
|
|
7.9
|
|
Natural Gas (Bcf)
|
|
0.4
|
|
0.3
|
|
|
0.9
|
|
0.6
|
|
Total Oil Equivalent (MMBoe)
|
|
3.0
|
|
4.8
|
|
|
5.9
|
|
8.0
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| STATEMENTS OF DISCONTINUED OPERATIONS |
|
Quarter Ended |
|
|
|
Six Months Ended |
| (in millions) |
|
June 30, |
|
|
|
June 30, |
| |
|
2010 |
|
2009 |
|
|
|
2010 |
|
2009 |
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
219
|
|
|
$
|
267
|
|
|
|
|
$
|
428
|
|
|
$
|
394
|
|
Gas sales
|
|
|
3
|
|
|
|
1
|
|
|
|
|
|
6
|
|
|
|
2
|
|
Total revenues
|
|
|
222
|
|
|
|
268
|
|
|
|
|
|
434
|
|
|
|
396
|
| Expenses and other, net |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
57
|
|
|
|
125
|
|
|
|
|
|
132
|
|
|
|
210
|
|
Reduction of carrying value of oil and gas properties
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
109
|
|
Gain on assets sales
|
|
|
(308
|
)
|
|
|
-
|
|
|
|
|
|
(308
|
)
|
|
|
-
|
|
Total expenses and other, net
|
|
|
(251
|
)
|
|
|
125
|
|
|
|
|
|
(176
|
)
|
|
|
319
|
| Earnings before income taxes |
|
|
473 |
|
|
|
143 |
|
|
|
|
|
610 |
|
|
|
77 |
| Income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
137
|
|
|
|
(8
|
)
|
|
|
|
|
152
|
|
|
|
2
|
|
Deferred
|
|
|
(18
|
)
|
|
|
27
|
|
|
|
|
|
(14
|
)
|
|
|
28
|
|
Total income tax expense
|
|
|
119
|
|
|
|
19
|
|
|
|
|
|
138
|
|
|
|
30
|
| Earnings from discontinued operations |
|
$ |
354 |
|
|
$ |
124 |
|
|
|
|
$ |
472 |
|
|
$ |
47 |
| |
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL MEASURES
The United States Securities and Exchange Commission has adopted
disclosure requirements for public companies such as Devon concerning
Non-GAAP financial measures. (GAAP refers to generally accepted
accounting principles.) The company must reconcile the Non-GAAP
financial measure to related GAAP information. Devon believes that using
net debt for the calculation of "net debt to adjusted capitalization"
provides a better measure than using debt. Devon defines net debt as
debt less cash and cash equivalents. Devon believes that because cash
and cash equivalents can be used to repay indebtedness, netting cash and
cash equivalents against debt provides a clearer picture of the future
demands on cash to repay debt.
| RECONCILIATION TO GAAP INFORMATION |
|
|
|
|
|
| (in millions) |
|
|
|
|
|
| |
|
June 30, |
| |
|
2010 |
|
|
2009 |
|
Total debt (GAAP)
|
|
$
|
5,624
|
|
|
$
|
7,357
|
|
Adjustments:
|
|
|
|
|
|
|
Cash and cash equivalents (including cash from discontinued
operations)
|
|
|
2,916
|
|
|
|
656
|
|
Net debt (Non-GAAP)
|
|
$
|
2,708
|
|
|
$
|
6,701
|
| |
|
|
|
|
|
|
Total debt
|
|
$
|
5,624
|
|
|
$
|
7,357
|
|
Stockholders' equity
|
|
|
16,830
|
|
|
|
13,682
|
|
Total capitalization (GAAP)
|
|
$
|
22,454
|
|
|
$
|
21,039
|
| |
|
|
|
|
|
|
Net debt
|
|
$
|
2,708
|
|
|
$
|
6,701
|
|
Stockholders' equity
|
|
|
16,830
|
|
|
|
13,682
|
|
Adjusted capitalization (Non-GAAP)
|
|
$
|
19,538
|
|
|
$
|
20,383
|
| |
|
|
|
|
|

SOURCE: Devon Energy Corporation
Devon Energy Corporation
Investor Contact:
Shea Snyder, 405-552-4782
or
Media Contact:
Chip Minty, 405-228-8647