OKLAHOMA CITY--(BUSINESS WIRE)--Nov. 7, 2012--
Devon Energy Corporation (NYSE:DVN) today reported a net loss of $719
million for the quarter ended September 30, 2012, or $1.80 per common
share ($1.80 per diluted share). A $1.1 billion non-cash asset
impairment charge was the primary driver of the quarterly loss.
Adjusting for this and other items securities analysts typically exclude
from their published estimates, the company earned $355 million or $0.88
per diluted share in the third quarter of 2012.
The company generated cash flow from operations of $1.4 billion during
the third quarter. Combined with $533 million in cash payments from the
closing of its joint venture agreement with Sumitomo and other minor
asset sales, Devon’s cash inflows totaled $1.9 billion in the quarter.
Strong Oil Growth Drives Production Increase
Devon continued to deliver strong oil production growth in the third
quarter of 2012. Oil production averaged 143,000 barrels per day, a 14
percent increase compared to the third quarter of 2011. This was
achieved in spite of the scheduled shut-down for facilities maintenance
at our Jackfish 1 oil sands project, which reduced production by
approximately 10,000 barrels per day. Regionally, the most significant
growth came from the company’s U.S. operations, where year-over-year oil
production increased 26 percent.
In total, Devon’s production averaged 678,000 oil-equivalent barrels
(Boe) per day in the third quarter, a 3 percent increase compared to the
year-ago quarter. Year-over-year declines in natural gas volumes driven
by reduced activity levels in liquids-rich gas projects partially offset
the company’s oil production growth in the third quarter.
“Devon’s capital program has delivered strong results this year with
aggressive drilling programs in oil-focused basins,” said
John Richels
,
president and chief executive officer. “As we have pursued
higher-returning oil projects, we also have de-emphasized natural gas
drilling, limiting overall production growth. This is exactly the right
tactical decision for Devon in this environment and is consistent with
our longstanding strategy to optimize returns as opposed to top-line
production growth.”
Permian Basin Results Lead Operating Highlights
-
Permian Basin oil production increased 35 percent over the third
quarter of 2011. Oil production accounted for nearly 60 percent of the
company’s 65,000 Boe per day produced in the Permian during the third
quarter.
-
In the Bone Spring and Delaware plays in the Permian Basin, the
company added 25 new wells to production in the third quarter 2012.
Initial 30-day production from these wells averaged 575 Boe per day.
-
Also in the Permian, Devon brought five Midland-Wolfcamp Shale wells
online in the third quarter with initial 30-day production averaging
560 Boe per day.
-
In September, Devon closed its $1.4 billion joint venture agreement
with Sumitomo covering 650,000 net acres in the Permian Basin. Devon
has now successfully entered into two exploration joint ventures
during 2012, delivering almost $4 billion in value to the company.
-
In Canada, net production from Devon’s Jackfish 1 and Jackfish 2 oil
sands projects averaged 44,000 barrels per day in the third quarter.
This represents a 24 percent increase in oil production over the
year-ago quarter.
-
Construction of Devon’s third Jackfish oil sands project is now
approximately 45 percent complete, with plant startup expected by
year-end 2014.
-
The company’s third quarter activity in the Mississippian Lime play in
Oklahoma was highlighted by the increase in activity to 13 operated
rigs. Results from the Mississippian play continue to support Devon’s
target economics.
-
Devon brought seven operated Granite Wash wells online in the third
quarter. The average 30-day production rate from these wells was 1,065
Boe per day.
-
The company’s Cana-Woodford Shale production averaged 283 million
cubic feet of natural gas equivalent per day in the third quarter
2012. Third-quarter liquids production increased 64 percent compared
to the prior-year quarter to 13,000 barrels per day.
-
Net production in the Barnett Shale totaled 1.4 billion cubic feet of
natural gas equivalent per day in the third quarter. Liquids
production increased 11 percent compared to the third quarter of 2011
to 51,000 barrels per day, accounting for 22 percent of total Barnett
production.
Oil and Gas Sales Total $1.7 Billion; Natural Gas Hedge Position
Strengthened
Revenue from oil, natural gas and natural gas liquids sales totaled $1.7
billion in the third quarter of 2012, an 18 percent decline from the
third quarter of 2011. Lower realized prices for all three products more
than offset increased production. Cash settlements related to the
company’s oil and natural gas hedges boosted revenue by $243 million or
$3.89 per Boe in the third quarter of 2012.
The recent rise in natural gas prices has provided Devon the opportunity
to add attractive hedges for next year. For the full-year 2013, the
company now has approximately 1.0 billion cubic feet per day of natural
gas production protected at a weighted average floor price of $3.88 per
thousand cubic feet. Devon’s 2013 hedge position covers volumes equal to
about 40 percent of the company’s current rate of natural gas production.
In the third quarter of 2012, the company’s marketing and midstream
operating profit reached $109 million. The solid results were aided by
the resumption of operations at the company’s Gulf Coast Fractionators
facility in Mont Belvieu following the completion of a recent plant
expansion.
Operating Costs Below Expectations
The company’s pre-tax, cash costs of $877 million, or $14.04 per Boe,
were lower than forecasted for the third quarter. Pre-tax, cash costs
per unit of production were 4 percent higher than the third quarter of
2011 but declined 2 percent from the second quarter of 2012. Cost
containment efforts and increased production offset higher activity
levels in oil-focused basins. In general, oil projects are more
expensive to produce and have higher operating costs than gas production.
Balance Sheet and Liquidity Remain Strong
With third quarter net cash inflows roughly equal to capital
expenditures, the company ended the quarter with a very strong balance
sheet. At September 30, 2012, the company’s cash and short-term
investments totaled $7.5 billion, and Devon’s net debt to adjusted
capitalization was just 15 percent.
Impairment Charge Methodology
On a quarterly basis, the carrying value of Devon’s oil and natural gas
assets are subject to a “ceiling test.” Under the full-cost method of
accounting, the net book value of the company’s oil and gas properties,
less related deferred income taxes, may not exceed a calculated ceiling.
The ceiling is the estimated future net cash flow from proved oil and
gas properties, discounted at 10 percent per year. Any excess is written
off as a non-cash expense and may not be reversed in future periods,
even though higher oil and gas prices may subsequently increase the
ceiling. Future net cash flows are calculated assuming continuation of
prices and costs in effect at the time of the calculation, except for
changes that are fixed and determinable by existing contracts. Trailing
12-month average prices at the end of each quarter are used in the
future net cash flow calculation.
As a result of this accounting calculation, Devon recorded a $1.1
billion non-cash asset impairment charge in the third quarter, reducing
the carrying value of its oil and gas properties. This impairment charge
resulted primarily from the decline of natural gas prices over the past
12 months and is not reflective of the fair value of the company’s
assets and has no impact on cash flow or cash balances.
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to
reconcile non-GAAP financial measures to the related GAAP information
(GAAP refers to generally accepted accounting principles). Net debt and
adjusted capitalization are non-GAAP financial measures referenced
within this release. Reconciliations of these non-GAAP measures are
provided on page 11.
Items Excluded from Published Earnings Estimates
Devon's reported net earnings include items of income and expense that
are typically excluded by securities analysts in their published
estimates of the company's financial results. The following table
summarizes the effects of these items on third-quarter 2012 earnings.
|
|
|
|
|
Quarter Ended September 30, 2012
|
|
|
|
|
|
Before-Tax
|
|
|
|
After-Tax
|
|
Net earnings (GAAP)
|
|
|
|
|
|
|
|
$
|
(719
|
)
|
|
Asset impairments
|
|
|
|
1,128
|
|
|
|
|
719
|
|
|
Oil and gas derivatives
|
|
|
|
538
|
|
|
|
|
349
|
|
|
Interest rate and other financial instruments
|
|
|
|
9
|
|
|
|
|
6
|
|
|
Adjusted earnings (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
355
|
|
|
Diluted share count
|
|
|
|
|
|
|
|
|
405
|
|
|
Adjusted diluted earnings per share (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call to be Webcast Today
Devon will discuss its third-quarter 2012 financial and operating
results in a conference call webcast today. The webcast will begin at 10
a.m. Central Time (11 a.m. Eastern Time) and may be accessed from
Devon’s home page at www.devonenergy.com.
This press release includes "forward-looking statements" as defined
by the Securities and Exchange Commission. Such statements are those
concerning strategic plans, expectations and objectives for future
operations. All statements, other than statements of historical facts,
included in this press release that address activities, events or
developments that the company expects, believes or anticipates will or
may occur in the future are forward-looking statements. Such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the company. Statements regarding future
drilling and production are subject to all of the risks and
uncertainties normally incident to the exploration for and development
and production of oil and gas. These risks include, but are not limited
to the volatility of oil, natural gas and NGL prices; uncertainties
inherent in estimating oil, natural gas and NGL reserves; drilling
risks; environmental risks; and political or regulatory changes.
Investors are cautioned that any such statements are not guarantees of
future performance and that actual results or developments may differ
materially from those projected in the forward-looking statements. The
forward-looking statements in this press release are made as of the date
of this press release, even if subsequently made available by Devon on
its website or otherwise. Devon does not undertake any obligation to
update the forward-looking statements as a result of new information,
future events or otherwise.
The United States Securities and Exchange Commission permits oil and
gas companies, in their filings with the SEC, to disclose only proved,
probable and possible reserves that meet the SEC's definitions for such
terms, and price and cost sensitivities for such reserves, and prohibits
disclosure of resources that do not constitute such reserves. This
release may contain certain terms, such as resource potential
and exploration target size. These estimates are by their nature more
speculative than estimates of proved, probable and possible reserves and
accordingly are subject to substantially greater risk of being actually
realized. The SEC guidelines strictly prohibit us from including
these estimates in filings with the SEC. U.S. investors are urged to
consider closely the disclosure in our Form 10-K for the fiscal year
ended December 31, 2011, available from us at Devon Energy Corporation,
Attn. Investor Relations, 333 West Sheridan Avenue, Oklahoma City, OK
73102-5015. You can also obtain this form from the SEC by calling
1-800-SEC-0330 or from the SEC’s website at www.sec.gov.
Devon Energy Corporation is an Oklahoma City-based independent energy
company engaged in oil and gas exploration and production. Devon is a
leading U.S.-based independent oil and gas producer and is included in
the S&P 500 Index. For more in the S&P 500 Index. For more information
about Devon, please visit our website at www.devonenergy.com.
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION (net of royalties)
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
Total Period Production:
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
Natural Gas (Bcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
190.2
|
|
|
|
186.5
|
|
|
|
565.3
|
|
|
|
547.9
|
|
Canada
|
|
|
|
44.8
|
|
|
|
53.4
|
|
|
|
142.7
|
|
|
|
160.3
|
|
Total Natural Gas
|
|
|
|
235.0
|
|
|
|
239.9
|
|
|
|
708.0
|
|
|
|
708.2
|
|
Oil (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
5.4
|
|
|
|
4.3
|
|
|
|
15.5
|
|
|
|
12.2
|
|
Canada
|
|
|
|
7.7
|
|
|
|
7.2
|
|
|
|
24.1
|
|
|
|
20.2
|
|
Total Oil
|
|
|
|
13.1
|
|
|
|
11.5
|
|
|
|
39.6
|
|
|
|
32.4
|
|
Natural Gas Liquids (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
9.3
|
|
|
|
8.4
|
|
|
|
26.7
|
|
|
|
24.3
|
|
Canada
|
|
|
|
0.8
|
|
|
|
0.9
|
|
|
|
3.0
|
|
|
|
2.7
|
|
Total Natural Gas Liquids
|
|
|
|
10.1
|
|
|
|
9.3
|
|
|
|
29.7
|
|
|
|
27.0
|
|
Oil Equivalent (MMBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
46.4
|
|
|
|
43.8
|
|
|
|
136.5
|
|
|
|
127.8
|
|
Canada
|
|
|
|
16.0
|
|
|
|
17.0
|
|
|
|
50.8
|
|
|
|
49.7
|
|
Total Oil Equivalent
|
|
|
|
62.4
|
|
|
|
60.8
|
|
|
|
187.3
|
|
|
|
177.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
Average Daily Production:
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
Natural Gas (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
2,067.1
|
|
|
|
2,027.7
|
|
|
|
2,063.0
|
|
|
|
2,007.1
|
|
Canada
|
|
|
|
487.2
|
|
|
|
580.0
|
|
|
|
520.8
|
|
|
|
587.1
|
|
Total Natural Gas
|
|
|
|
2,554.3
|
|
|
|
2,607.7
|
|
|
|
2,583.8
|
|
|
|
2,594.2
|
|
Oil (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
58.9
|
|
|
|
46.7
|
|
|
|
56.6
|
|
|
|
44.6
|
|
Canada
|
|
|
|
83.6
|
|
|
|
78.3
|
|
|
|
87.8
|
|
|
|
74.1
|
|
Total Oil
|
|
|
|
142.5
|
|
|
|
125.0
|
|
|
|
144.4
|
|
|
|
118.7
|
|
Natural Gas Liquids (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
100.8
|
|
|
|
91.0
|
|
|
|
97.7
|
|
|
|
89.0
|
|
Canada
|
|
|
|
9.2
|
|
|
|
10.2
|
|
|
|
10.8
|
|
|
|
10.0
|
|
Total Natural Gas Liquids
|
|
|
|
110.0
|
|
|
|
101.2
|
|
|
|
108.5
|
|
|
|
99.0
|
|
Oil Equivalent (MBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
504.2
|
|
|
|
475.6
|
|
|
|
498.1
|
|
|
|
468.1
|
|
Canada
|
|
|
|
174.0
|
|
|
|
185.2
|
|
|
|
185.4
|
|
|
|
181.9
|
|
Total Oil Equivalent
|
|
|
|
678.2
|
|
|
|
660.8
|
|
|
|
683.5
|
|
|
|
650.0
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
BENCHMARK PRICES
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
(average prices)
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
Natural Gas ($/Mcf) – Henry Hub
|
|
|
|
$
|
2.80
|
|
|
|
$
|
4.20
|
|
|
|
$
|
2.58
|
|
|
|
$
|
4.21
|
|
Oil ($/Bbl) – West Texas Intermediate (Cushing)
|
|
|
|
$
|
92.32
|
|
|
|
$
|
89.55
|
|
|
|
$
|
96.23
|
|
|
|
$
|
95.42
|
|
|
|
|
|
|
|
REALIZED PRICES
|
|
|
|
Quarter Ended September 30, 2012
|
|
|
|
|
|
Oil
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
84.84
|
|
|
|
$
|
2.37
|
|
|
|
$
|
25.07
|
|
|
|
$
|
24.64
|
|
Canada
|
|
|
|
$
|
58.75
|
|
|
|
$
|
2.31
|
|
|
|
$
|
46.41
|
|
|
|
$
|
37.14
|
|
Realized price without hedges
|
|
|
|
$
|
69.53
|
|
|
|
$
|
2.36
|
|
|
|
$
|
26.86
|
|
|
|
$
|
27.85
|
|
Cash settlements
|
|
|
|
$
|
6.58
|
|
|
|
$
|
0.66
|
|
|
|
$
|
0.03
|
|
|
|
$
|
3.89
|
|
Realized price, including cash settlements
|
|
|
|
$
|
76.11
|
|
|
|
$
|
3.02
|
|
|
|
$
|
26.89
|
|
|
|
$
|
31.74
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2011
|
|
|
|
|
|
Oil
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
86.30
|
|
|
|
|
$
|
3.71
|
|
|
|
$
|
40.95
|
|
|
|
$
|
32.11
|
|
Canada
|
|
|
|
$
|
61.70
|
|
|
|
|
$
|
3.93
|
|
|
|
$
|
54.85
|
|
|
|
$
|
41.42
|
|
Realized price without hedges
|
|
|
|
$
|
70.89
|
|
|
|
|
$
|
3.76
|
|
|
|
$
|
42.35
|
|
|
|
$
|
34.72
|
|
Cash settlements
|
|
|
|
$
|
(0.13
|
)
|
|
|
|
$
|
0.40
|
|
|
|
$
|
0.09
|
|
|
|
$
|
1.58
|
|
Realized price, including cash settlements
|
|
|
|
$
|
70.76
|
|
|
|
|
$
|
4.16
|
|
|
|
$
|
42.44
|
|
|
|
$
|
36.30
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
Oil
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
90.79
|
|
|
|
$
|
2.12
|
|
|
|
$
|
29.31
|
|
|
|
$
|
24.86
|
|
Canada
|
|
|
|
$
|
58.56
|
|
|
|
$
|
2.26
|
|
|
|
$
|
48.92
|
|
|
|
$
|
36.93
|
|
Realized price without hedges
|
|
|
|
$
|
71.19
|
|
|
|
$
|
2.15
|
|
|
|
$
|
31.27
|
|
|
|
$
|
28.14
|
|
Cash settlements
|
|
|
|
$
|
3.47
|
|
|
|
$
|
0.75
|
|
|
|
$
|
0.02
|
|
|
|
$
|
3.56
|
|
Realized price, including cash settlements
|
|
|
|
$
|
74.66
|
|
|
|
$
|
2.90
|
|
|
|
$
|
31.29
|
|
|
|
$
|
31.70
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2011
|
|
|
|
|
|
Oil
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
91.18
|
|
|
|
|
$
|
3.64
|
|
|
|
$
|
39.05
|
|
|
|
$
|
31.73
|
|
Canada
|
|
|
|
$
|
65.30
|
|
|
|
|
$
|
4.01
|
|
|
|
$
|
55.92
|
|
|
|
$
|
42.61
|
|
Realized price without hedges
|
|
|
|
$
|
75.04
|
|
|
|
|
$
|
3.73
|
|
|
|
$
|
40.74
|
|
|
|
$
|
34.78
|
|
Cash settlements
|
|
|
|
$
|
(0.70
|
)
|
|
|
|
$
|
0.37
|
|
|
|
$
|
0.07
|
|
|
|
$
|
1.35
|
|
Realized price, including cash settlements
|
|
|
|
$
|
74.34
|
|
|
|
|
$
|
4.10
|
|
|
|
$
|
40.81
|
|
|
|
$
|
36.13
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
(in millions, except per share amounts)
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, gas and NGL sales
|
|
|
|
$
|
1,738
|
|
|
|
|
$
|
2,111
|
|
|
|
|
$
|
5,270
|
|
|
|
|
$
|
6,171
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
|
(295
|
)
|
|
|
|
|
738
|
|
|
|
|
|
515
|
|
|
|
|
|
986
|
|
|
Marketing and midstream revenues
|
|
|
|
|
422
|
|
|
|
|
|
653
|
|
|
|
|
|
1,136
|
|
|
|
|
|
1,712
|
|
|
Total revenues
|
|
|
|
|
1,865
|
|
|
|
|
|
3,502
|
|
|
|
|
|
6,921
|
|
|
|
|
|
8,869
|
|
|
Expenses and other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
|
|
513
|
|
|
|
|
|
475
|
|
|
|
|
|
1,540
|
|
|
|
|
|
1,352
|
|
|
Marketing and midstream operating costs and expenses
|
|
|
|
|
313
|
|
|
|
|
|
515
|
|
|
|
|
|
847
|
|
|
|
|
|
1,304
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
716
|
|
|
|
|
|
566
|
|
|
|
|
|
2,080
|
|
|
|
|
|
1,622
|
|
|
General and administrative expenses
|
|
|
|
|
150
|
|
|
|
|
|
138
|
|
|
|
|
|
494
|
|
|
|
|
|
403
|
|
|
Taxes other than income taxes
|
|
|
|
|
104
|
|
|
|
|
|
108
|
|
|
|
|
|
306
|
|
|
|
|
|
336
|
|
|
Interest expense
|
|
|
|
|
110
|
|
|
|
|
|
104
|
|
|
|
|
|
296
|
|
|
|
|
|
270
|
|
|
Restructuring costs
|
|
|
|
|
-
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(2
|
)
|
|
Asset impairments
|
|
|
|
|
1,128
|
|
|
|
|
|
-
|
|
|
|
|
|
1,128
|
|
|
|
|
|
-
|
|
|
Other, net
|
|
|
|
|
(8
|
)
|
|
|
|
|
61
|
|
|
|
|
|
46
|
|
|
|
|
|
88
|
|
|
Total expenses and other, net
|
|
|
|
|
3,026
|
|
|
|
|
|
1,964
|
|
|
|
|
|
6,737
|
|
|
|
|
|
5,373
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
|
(1,161
|
)
|
|
|
|
|
1,538
|
|
|
|
|
|
184
|
|
|
|
|
|
3,496
|
|
|
Current income tax expense (benefit)
|
|
|
|
|
(41
|
)
|
|
|
|
|
(248
|
)
|
|
|
|
|
8
|
|
|
|
|
|
(301
|
)
|
|
Deferred income tax expense (benefit)
|
|
|
|
|
(401
|
)
|
|
|
|
|
746
|
|
|
|
|
|
4
|
|
|
|
|
|
2,184
|
|
|
Earnings (loss) from continuing operations
|
|
|
|
|
(719
|
)
|
|
|
|
|
1,040
|
|
|
|
|
|
172
|
|
|
|
|
|
1,613
|
|
|
Earnings (loss) from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
(21
|
)
|
|
|
|
|
2,584
|
|
|
Net earnings (loss)
|
|
|
|
$
|
(719
|
)
|
|
|
|
$
|
1,038
|
|
|
|
|
$
|
151
|
|
|
|
|
$
|
4,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per share
|
|
|
|
$
|
(1.80
|
)
|
|
|
|
$
|
2.51
|
|
|
|
|
$
|
0.42
|
|
|
|
|
$
|
3.83
|
|
|
Basic earnings (loss) from discontinued operations per share
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
6.14
|
|
|
Basic net earnings (loss) per share
|
|
|
|
$
|
(1.80
|
)
|
|
|
|
$
|
2.51
|
|
|
|
|
$
|
0.37
|
|
|
|
|
$
|
9.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per share
|
|
|
|
$
|
(1.80
|
)
|
|
|
|
$
|
2.50
|
|
|
|
|
$
|
0.42
|
|
|
|
|
$
|
3.82
|
|
|
Diluted earnings (loss) from discontinued operations per share
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
|
6.11
|
|
|
Diluted net earnings (loss) per share
|
|
|
|
$
|
(1.80
|
)
|
|
|
|
$
|
2.50
|
|
|
|
|
$
|
0.37
|
|
|
|
|
$
|
9.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
405
|
|
|
|
|
|
414
|
|
|
|
|
|
404
|
|
|
|
|
|
421
|
|
|
Diluted
|
|
|
|
|
405
|
|
|
|
|
|
415
|
|
|
|
|
|
405
|
|
|
|
|
|
423
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
$
|
(719
|
)
|
|
|
|
$
|
1,038
|
|
|
|
|
$
|
151
|
|
|
|
|
$
|
4,197
|
|
|
(Earnings) loss from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
|
2
|
|
|
|
|
|
21
|
|
|
|
|
|
(2,584
|
)
|
|
Adjustments to reconcile earnings from continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
716
|
|
|
|
|
|
566
|
|
|
|
|
|
2,080
|
|
|
|
|
|
1,622
|
|
|
Asset impairments
|
|
|
|
|
1,128
|
|
|
|
|
|
-
|
|
|
|
|
|
1,128
|
|
|
|
|
|
-
|
|
|
Deferred income tax expense
|
|
|
|
|
(401
|
)
|
|
|
|
|
746
|
|
|
|
|
|
4
|
|
|
|
|
|
2,184
|
|
|
Unrealized change in fair value of financial instruments
|
|
|
|
|
535
|
|
|
|
|
|
(587
|
)
|
|
|
|
|
173
|
|
|
|
|
|
(661
|
)
|
|
Other noncash charges
|
|
|
|
|
22
|
|
|
|
|
|
103
|
|
|
|
|
|
136
|
|
|
|
|
|
185
|
|
|
Net cash from operating activities before balance sheet changes
|
|
|
|
|
1,281
|
|
|
|
|
|
1,868
|
|
|
|
|
|
3,693
|
|
|
|
|
|
4,943
|
|
|
Net decrease (increase) in working capital
|
|
|
|
|
26
|
|
|
|
|
|
(219
|
)
|
|
|
|
|
48
|
|
|
|
|
|
(308
|
)
|
|
Decrease (increase) in long-term other assets
|
|
|
|
|
(25
|
)
|
|
|
|
|
6
|
|
|
|
|
|
(22
|
)
|
|
|
|
|
51
|
|
|
Increase (decrease) in long-term other liabilities
|
|
|
|
|
79
|
|
|
|
|
|
(258
|
)
|
|
|
|
|
68
|
|
|
|
|
|
(459
|
)
|
|
Cash from operating activities - continuing operations
|
|
|
|
|
1,361
|
|
|
|
|
|
1,397
|
|
|
|
|
|
3,787
|
|
|
|
|
|
4,227
|
|
|
Cash from operating activities - discontinued operations
|
|
|
|
|
-
|
|
|
|
|
|
7
|
|
|
|
|
|
26
|
|
|
|
|
|
(13
|
)
|
|
Net cash from operating activities
|
|
|
|
|
1,361
|
|
|
|
|
|
1,404
|
|
|
|
|
|
3,813
|
|
|
|
|
|
4,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(1,961
|
)
|
|
|
|
|
(1,795
|
)
|
|
|
|
|
(6,228
|
)
|
|
|
|
|
(5,515
|
)
|
|
Purchases of short-term investments
|
|
|
|
|
(1,498
|
)
|
|
|
|
|
(1,231
|
)
|
|
|
|
|
(2,969
|
)
|
|
|
|
|
(5,751
|
)
|
|
Redemptions of short-term investments
|
|
|
|
|
278
|
|
|
|
|
|
3,367
|
|
|
|
|
|
2,308
|
|
|
|
|
|
4,665
|
|
|
Proceeds from property and equipment divestitures
|
|
|
|
|
533
|
|
|
|
|
|
8
|
|
|
|
|
|
1,397
|
|
|
|
|
|
13
|
|
|
Other
|
|
|
|
|
4
|
|
|
|
|
|
9
|
|
|
|
|
|
18
|
|
|
|
|
|
(23
|
)
|
|
Cash from investing activities - continuing operations
|
|
|
|
|
(2,644
|
)
|
|
|
|
|
358
|
|
|
|
|
|
(5,474
|
)
|
|
|
|
|
(6,611
|
)
|
|
Cash from investing activities - discontinued operations
|
|
|
|
|
-
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
58
|
|
|
|
|
|
3,162
|
|
|
Net cash from investing activities
|
|
|
|
|
(2,644
|
)
|
|
|
|
|
350
|
|
|
|
|
|
(5,416
|
)
|
|
|
|
|
(3,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings of long-term debt, net of issuance costs
|
|
|
|
|
-
|
|
|
|
|
|
2,221
|
|
|
|
|
|
2,465
|
|
|
|
|
|
2,221
|
|
|
Net short-term borrowings (repayments)
|
|
|
|
|
600
|
|
|
|
|
|
856
|
|
|
|
|
|
(898
|
)
|
|
|
|
|
3,196
|
|
|
Debt repayments
|
|
|
|
|
-
|
|
|
|
|
|
(1,760
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(1,760
|
)
|
|
Credit facility borrowings
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
750
|
|
|
|
|
|
-
|
|
|
Credit facility repayments
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
-
|
|
|
Proceeds from stock option exercises
|
|
|
|
|
3
|
|
|
|
|
|
5
|
|
|
|
|
|
25
|
|
|
|
|
|
101
|
|
|
Repurchases of common stock
|
|
|
|
|
-
|
|
|
|
|
|
(697
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(1,987
|
)
|
|
Dividends paid on common stock
|
|
|
|
|
(80
|
)
|
|
|
|
|
(69
|
)
|
|
|
|
|
(242
|
)
|
|
|
|
|
(209
|
)
|
|
Excess tax benefits related to share-based compensation
|
|
|
|
|
4
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
5
|
|
|
|
|
|
11
|
|
|
Net cash from financing activities
|
|
|
|
|
527
|
|
|
|
|
|
555
|
|
|
|
|
|
1,355
|
|
|
|
|
|
1,573
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
(7
|
)
|
|
|
|
|
(42
|
)
|
|
|
|
|
31
|
|
|
|
|
|
(10
|
)
|
|
Net change in cash and cash equivalents
|
|
|
|
|
(763
|
)
|
|
|
|
|
2,267
|
|
|
|
|
|
(217
|
)
|
|
|
|
|
2,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
6,101
|
|
|
|
|
|
3,351
|
|
|
|
|
|
5,555
|
|
|
|
|
|
3,290
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
5,338
|
|
|
|
|
$
|
5,618
|
|
|
|
|
$
|
5,338
|
|
|
|
|
$
|
5,618
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
|
|
|
|
2011
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
5,338
|
|
|
|
|
$
|
5,555
|
|
|
Short-term investments
|
|
|
|
|
2,164
|
|
|
|
|
|
1,503
|
|
|
Accounts receivable
|
|
|
|
|
1,113
|
|
|
|
|
|
1,379
|
|
|
Other current assets
|
|
|
|
|
818
|
|
|
|
|
|
868
|
|
|
Total current assets
|
|
|
|
|
9,433
|
|
|
|
|
|
9,305
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
Oil and gas, based on full cost accounting:
|
|
|
|
|
|
|
|
|
|
Subject to amortization
|
|
|
|
|
67,345
|
|
|
|
|
|
61,696
|
|
|
Not subject to amortization
|
|
|
|
|
3,827
|
|
|
|
|
|
3,982
|
|
|
Total oil and gas
|
|
|
|
|
71,172
|
|
|
|
|
|
65,678
|
|
|
Other
|
|
|
|
|
5,643
|
|
|
|
|
|
5,098
|
|
|
Total property and equipment, at cost
|
|
|
|
|
76,815
|
|
|
|
|
|
70,776
|
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
|
|
(49,669
|
)
|
|
|
|
|
(46,002
|
)
|
|
Property and equipment, net
|
|
|
|
|
27,146
|
|
|
|
|
|
24,774
|
|
|
Goodwill
|
|
|
|
|
6,114
|
|
|
|
|
|
6,013
|
|
|
Other long-term assets
|
|
|
|
|
855
|
|
|
|
|
|
1,025
|
|
|
Total assets
|
|
|
|
$
|
43,548
|
|
|
|
|
$
|
41,117
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
1,485
|
|
|
|
|
$
|
1,471
|
|
|
Revenues and royalties payable
|
|
|
|
|
696
|
|
|
|
|
|
678
|
|
|
Short-term debt
|
|
|
|
|
2,780
|
|
|
|
|
|
3,811
|
|
|
Other current liabilities
|
|
|
|
|
535
|
|
|
|
|
|
778
|
|
|
Total current liabilities
|
|
|
|
|
5,496
|
|
|
|
|
|
6,738
|
|
|
Long-term debt
|
|
|
|
|
8,455
|
|
|
|
|
|
5,969
|
|
|
Asset retirement obligations
|
|
|
|
|
2,009
|
|
|
|
|
|
1,496
|
|
|
Other long-term liabilities
|
|
|
|
|
863
|
|
|
|
|
|
721
|
|
|
Deferred income taxes
|
|
|
|
|
4,944
|
|
|
|
|
|
4,763
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
41
|
|
|
|
|
|
40
|
|
|
Additional paid-in capital
|
|
|
|
|
3,644
|
|
|
|
|
|
3,507
|
|
|
Retained earnings
|
|
|
|
|
16,217
|
|
|
|
|
|
16,308
|
|
|
Accumulated other comprehensive earnings
|
|
|
|
|
1,879
|
|
|
|
|
|
1,575
|
|
|
Total stockholders' equity
|
|
|
|
|
21,781
|
|
|
|
|
|
21,430
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
43,548
|
|
|
|
|
$
|
41,117
|
|
|
Common shares outstanding
|
|
|
|
|
405
|
|
|
|
|
|
404
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
COMPANY OPERATED RIGS
|
|
|
|
As of September 30,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
Number of Company Operated Rigs Running:
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
65
|
|
|
|
59
|
|
Canada
|
|
|
|
4
|
|
|
|
11
|
|
Total
|
|
|
|
69
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY OPERATING STATISTICS BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2012
|
|
|
|
|
|
Avg. Production
|
|
|
|
Operated Rigs at
|
|
|
|
Gross Wells
|
|
|
|
|
|
(MBOED)
|
|
|
|
September 30, 2012
|
|
|
|
Drilled
|
|
Barnett Shale
|
|
|
|
233.6
|
|
|
|
10
|
|
|
|
65
|
|
Canadian Oilsands - Jackfish / Pike
|
|
|
|
44.3
|
|
|
|
-
|
|
|
|
9
|
|
Cana-Woodford Shale
|
|
|
|
47.2
|
|
|
|
7
|
|
|
|
41
|
|
Granite Wash
|
|
|
|
18.5
|
|
|
|
3
|
|
|
|
11
|
|
Gulf Coast / East Texas
|
|
|
|
60.5
|
|
|
|
4
|
|
|
|
18
|
|
Lloydminster
|
|
|
|
37.1
|
|
|
|
1
|
|
|
|
47
|
|
Permian Basin
|
|
|
|
65.1
|
|
|
|
20
|
|
|
|
54
|
|
Rocky Mountains
|
|
|
|
57.1
|
|
|
|
4
|
|
|
|
8
|
|
Other
|
|
|
|
114.8
|
|
|
|
20
|
|
|
|
24
|
|
Total
|
|
|
|
678.2
|
|
|
|
69
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2012
|
|
|
|
|
|
United States
|
|
|
|
Canada
|
|
|
|
Total
|
|
Exploration
|
|
|
|
$
|
304
|
|
|
|
17
|
|
|
|
$
|
321
|
|
Development
|
|
|
|
|
1,026
|
|
|
|
310
|
|
|
|
|
1,336
|
|
Exploration and development capital
|
|
|
|
$
|
1,330
|
|
|
|
327
|
|
|
|
$
|
1,657
|
|
Capitalized G&A and interest
|
|
|
|
|
|
|
|
|
|
|
|
|
108
|
|
Midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
|
137
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
Total Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,968
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
Total Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
United States
|
|
|
|
Canada
|
|
|
|
Total
|
|
Exploration
|
|
|
|
$
|
1,217
|
|
|
|
221
|
|
|
|
$
|
1,438
|
|
Development
|
|
|
|
|
3,015
|
|
|
|
888
|
|
|
|
|
3,903
|
|
Exploration and development capital
|
|
|
|
$
|
4,232
|
|
|
|
1,109
|
|
|
|
$
|
5,341
|
|
Capitalized G&A and interest
|
|
|
|
|
|
|
|
|
|
|
|
|
308
|
|
Midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
|
364
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
270
|
|
Total Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,283
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
Total Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
NON-GAAP FINANCIAL MEASURES
The United States Securities and Exchange Commission has adopted
disclosure requirements for public companies such as Devon concerning
Non-GAAP financial measures. (GAAP refers to generally accepted
accounting principles). The company must reconcile the Non-GAAP
financial measure to related GAAP information. Devon believes that using
net debt for the calculation of “net debt to adjusted capitalization”
provides a better measure than using debt. Devon defines net debt as
debt less cash, cash equivalents and short-term investments. Devon
believes that netting these sources of cash against debt provides a
clearer picture of the future demands on cash to repay debt.
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION TO GAAP INFORMATION
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
Total debt (GAAP)
|
|
|
|
$
|
11,235
|
|
|
|
$
|
9,257
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
|
|
|
7,502
|
|
|
|
|
6,849
|
|
Net debt (Non-GAAP)
|
|
|
|
$
|
3,733
|
|
|
|
$
|
2,408
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
|
$
|
11,235
|
|
|
|
$
|
9,257
|
|
Stockholders' equity
|
|
|
|
|
21,781
|
|
|
|
|
21,102
|
|
Total capitalization (GAAP)
|
|
|
|
$
|
33,016
|
|
|
|
$
|
30,359
|
|
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
|
|
$
|
3,733
|
|
|
|
$
|
2,408
|
|
Stockholders' equity
|
|
|
|
|
21,781
|
|
|
|
|
21,102
|
|
Adjusted capitalization (Non-GAAP)
|
|
|
|
$
|
25,514
|
|
|
|
$
|
23,510 |
Source: Devon Energy Corporation
Devon Energy Corporation
Investor Contacts
Scott Coody,
405-552-4735
or
Shea Snyder, 405-552-4782
or
Media
Contact
Chip Minty, 405-228-8647