-
Achieved record production exceeding company guidance
-
Delivered 36 percent growth in U.S. oil production driven by Permian
Basin
-
Announced positive well results in new Woodford Shale oil play
-
Increased cash flow 31 percent
-
Repatriated $2 billion of foreign cash
OKLAHOMA CITY--(BUSINESS WIRE)--Aug. 7, 2013--
Devon Energy Corporation (NYSE:DVN) today reported net earnings of $683
million or $1.69 per common share ($1.68 per diluted share) for the
quarter ended June 30, 2013. This compares with the second-quarter 2012
net earnings of $477 million or $1.18 per common share ($1.18 per
diluted share).
Adjusting for items securities analysts typically exclude from their
published estimates, the company earned $491 million or $1.21 per
diluted share in the second quarter. This adjusted earnings result
represents a 119 percent increase compared to the second quarter of 2012.
Record Production Driven By Strong Oil Growth
Total production increased to an average of 698,000 oil-equivalent
barrels (Boe) per day in the second quarter of 2013, exceeding the
top-end of the company’s guidance range by 8,000 barrels per day. This
is the highest average daily rate in Devon’s history from its North
American property base. Second-quarter production benefited from better
than expected results from several core development areas, including the
Permian Basin and Barnett Shale.
Devon’s strong growth in oil production continued in the second quarter.
In aggregate, oil production averaged 169,000 barrels per day, a 14
percent increase compared to the second quarter of 2012 and a 4 percent
increase compared to the first quarter of 2013. Driven by the Permian
Basin, the most significant growth came from the company’s U.S.
operations, where oil production increased 36 percent year over year.
“The second quarter was an outstanding one for Devon as we continued to
successfully grow high-margin oil production,” said
John Richels
,
president and chief executive officer. “We remain on track to deliver
total companywide oil production growth in the high teens for 2013, led
by light-oil growth of nearly 40 percent in the U.S.”
“In addition to delivering an excellent quarter, we achieved some
exciting results in a new light-oil resource play,” said
Dave Hager
,
chief operating officer. “We have now identified 400,000 net acres in
the Mississippian Trend with Woodford Oil Shale potential.”
Key Operating Highlights
Mississippian-
Woodford Trend
- Devon commenced production on 36
operated wells in this emerging light-oil play during the second
quarter. This activity was highlighted by 10 wells in the Woodford Oil
Shale where initial 24-hour production rates averaged 840 Boe per day.
Overall, production from Devon’s Mississippian-Woodford Trend exited
June at nearly 7,000 Boe per day, representing more than a 100 percent
increase from the first-quarter exit rate. The company now has 650,000
net acres in the greater Mississippian-Woodford Trend, prospective for
both carbonate and shale opportunities.
Permian Basin - Production averaged a record 76,000 Boe per day
in the second quarter. Oil production increased 32 percent compared to
the second quarter of 2012 and now accounts for 60 percent of Devon’s
total Permian production. The most significant contributor to this oil
growth was the Bone Spring play in the Delaware Basin. Devon added 29
new Bone Spring wells to production in the second quarter with initial
30-day rates averaging 675 Boe per day. Also driving oil growth in the
Permian was strong performance from the company’s Wolfcamp Shale
position in the Midland Basin. Devon brought 19 Wolfcamp Shale wells
online during the second quarter with initial 30-day production rates as
high as 1,000 Boe per day.
Rockies - Devon’s oil exploration program in the Powder River
Basin delivered notable results in the second quarter. Targeting the
Parkman and Turner formations, the company commenced production on seven
operated wells. Initial 30-day production from these wells averaged 675
Boe per day, of which more than 90 percent was light oil. Devon has
identified 600 risked locations across the Powder River Basin and
expects its drilling inventory to increase as the company de-risks this
oil opportunity.
Canadian Oil Sands - Net production from Devon’s Jackfish 1 and
Jackfish 2 oil sands projects averaged 53,000 barrels of oil per day in
the second quarter of 2013, a 4 percent increase over the year-ago
period. Construction of the company’s third Jackfish oil sands project
is now approximately 70 percent complete. Jackfish 3 is expected to
produce 35,000 barrels per day before royalties for more than 20 years
with plant startup expected in the third quarter of 2014.
Granite Wash - Net production increased 33 percent compared to
the previous quarter. This strong growth was driven by nine operated
wells brought online in the second quarter, including two Hogshooter
wells. The 30-day production from each of these nine wells averaged
1,600 Boe per day, including 900 barrels of oil and liquids per day.
Cana-Woodford Shale - Second-quarter production averaged 322
million cubic feet of natural gas equivalent per day. Oil and liquids
production comprised nearly 40 percent of total Cana-Woodford production
in the second quarter, representing a 48 percent increase compared to
the prior-year quarter.
Barnett Shale - Continuing efforts to optimize production
resulted in net production averaging 1.4 billion cubic feet of natural
gas equivalent per day during the second quarter. Liquids production
increased to 56,000 barrels per day, a 34 percent increase compared to
the second quarter of 2012.
Midstream MLP Update
In June, Devon announced that its board of directors approved a plan to
form a publicly traded midstream master limited partnership (MLP). The
MLP is expected to initially own a minority interest in Devon’s U.S.
midstream business. The company expects the MLP to file a registration
statement with the Securities and Exchange Commission (SEC) by the end
of the third quarter. Subject to market conditions, an offering of
partnership units in the MLP would follow registration with the SEC.
In addition to the MLP announcement, the company divested non-core
assets. Year to date, Devon has signed agreements to sell exploration
and production and midstream assets totaling nearly $300 million.
Estimated cash flow in 2013 from these divestiture assets is less than
$15 million, and current production is essentially all dry gas,
averaging around 20 million cubic feet of natural gas equivalent per
day. The company expects to close these highly accretive transactions
during the second half of 2013.
Upstream Revenue Increases 37 Percent; Costs Remain Essentially Flat
Revenue from oil, natural gas and natural gas liquids sales totaled $2.2
billion in the second quarter, a 37 percent increase from the second
quarter of 2012. The significant increase in revenue was attributable to
improved natural gas and oil price realizations combined with higher oil
production. In the second quarter, oil sales increased to more than 50
percent of Devon’s total upstream revenues.
Devon’s marketing and midstream operating profit reached $121 million in
the second quarter of 2013. This result exceeded the company’s guidance
and represents a 79 percent increase compared to the second quarter of
2012. The year-over-year increase in operating profit was attributable
to improved natural gas prices and higher utilization at the company’s
fractionator facility in Mont Belvieu.
The company’s pre-tax expenses totaled $1.7 billion in the second
quarter of 2013. On a unit of production basis, pre-tax expenses were 1
percent higher than the second quarter of 2012 but were 2 percent lower
than the first quarter of 2013. Devon achieved these strong results
through its focused cost management efforts offsetting the impact of
increasing oil production. In general, oil projects are higher margin,
but have higher operating costs than gas projects.
Cash Flow Increases 31 Percent; Devon Repatriates Foreign Cash
Devon generated $1.4 billion of cash flow before balance sheet changes
in the second quarter of 2013, a 31 percent increase over the year-ago
period. During the quarter, the company comfortably funded its total
capital program and reduced its debt balances by $2.0 billion.
As of June 30, 2013, the company had repatriated $2.0 billion of foreign
cash to the U.S. at an estimated tax rate of 5 percent. In addition,
Devon transferred $500 million to Canada on a tax-free basis. The
company exited the second quarter with cash and short-term investments
totaling $4.2 billion and a net debt to adjusted capitalization of 23
percent.
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to
reconcile non-GAAP financial measures to the related GAAP information
(GAAP refers to generally accepted accounting principles). Adjusted
earnings, cash flow before balance sheet changes, net debt, and adjusted
capitalization are non-GAAP financial measures referenced within this
release. Reconciliations of these non-GAAP measures are provided
beginning on page 11.
Conference Call to be Webcast Today
Devon will discuss its second-quarter 2013 financial and operating
results in a conference call webcast today. The webcast will begin at 10
a.m. Central Time (11 a.m. Eastern Time) and may be accessed from
Devon’s home page at www.devonenergy.com.
This press release includes "forward-looking statements" as defined
by the Securities and Exchange Commission (SEC). Such statements are
those concerning strategic plans, expectations and objectives for future
operations. All statements, other than statements of historical facts,
included in this press release that address activities, events or
developments that the company expects, believes or anticipates will or
may occur in the future are forward-looking statements. Such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the company. Statements regarding future
drilling and production are subject to all of the risks and
uncertainties normally incident to the exploration for and development
and production of oil and gas. These risks include, but are not limited
to, the volatility of oil, natural gas and NGL prices; uncertainties
inherent in estimating oil, natural gas and NGL reserves; the extent to
which we are successful in acquiring and discovering additional
reserves; unforeseen changes in the rate of production from our oil and
gas properties; uncertainties in future exploration and drilling
results; uncertainties inherent in estimating the cost of drilling and
completing wells; drilling risks; competition for leases, materials,
people and capital; midstream capacity constraints and potential
interruptions in production; risk related to our hedging activities;
environmental risks; political or regulatory changes; and our limited
control over third parties who operate our oil and gas properties.
Investors are cautioned that any such statements are not guarantees of
future performance and that actual results or developments may differ
materially from those projected in the forward-looking statements. The
forward-looking statements in this press release are made as of the date
of this press release, even if subsequently made available by Devon on
its website or otherwise. Devon does not undertake any obligation to
update the forward-looking statements as a result of new information,
future events or otherwise.
The SEC permits oil and gas companies, in their filings with the SEC,
to disclose only proved, probable and possible reserves that meet the
SEC's definitions for such terms, and price and cost sensitivities for
such reserves, and prohibits disclosure of resources that do not
constitute such reserves. This release may contain certain terms, such
as resource potential and exploration target size. These estimates are
by their nature more speculative than estimates of proved, probable and
possible reserves and accordingly are subject to substantially greater
risk of being actually realized. The SEC guidelines strictly
prohibit us from including these estimates in filings with the SEC. U.S.
investors are urged to consider closely the disclosure in our Form 10-K,
available from us at Devon Energy Corporation, Attn. Investor Relations,
333 West Sheridan Avenue, Oklahoma City, OK 73102-5015. You can also
obtain this form from the SEC by calling 1-800-SEC-0330 or from the
SEC’s website at www.sec.gov.
Devon Energy Corporation is an Oklahoma City-based independent energy
company engaged in oil and gas exploration and production. Devon is a
leading U.S.-based independent oil and gas producer and is included in
the S&P 500 Index. For more information about Devon, please visit our
website at www.devonenergy.com.
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION (net of royalties)
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
Total Period Production:
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Natural Gas (Bcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
179.2
|
|
|
|
186.6
|
|
|
|
356.4
|
|
|
|
375.1
|
|
Canada
|
|
|
|
42.8
|
|
|
|
47.2
|
|
|
|
83.8
|
|
|
|
97.9
|
|
Total Natural Gas
|
|
|
|
222.0
|
|
|
|
233.8
|
|
|
|
440.2
|
|
|
|
473.0
|
|
Oil / Bitumen (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
6.9
|
|
|
|
5.1
|
|
|
|
13.0
|
|
|
|
10.1
|
|
Canada
|
|
|
|
8.5
|
|
|
|
8.4
|
|
|
|
17.0
|
|
|
|
16.3
|
|
Total Oil / Bitumen
|
|
|
|
15.4
|
|
|
|
13.5
|
|
|
|
30.0
|
|
|
|
26.4
|
|
Natural Gas Liquids (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
10.2
|
|
|
|
8.2
|
|
|
|
20.1
|
|
|
|
17.5
|
|
Canada
|
|
|
|
0.9
|
|
|
|
1.1
|
|
|
|
1.8
|
|
|
|
2.1
|
|
Total Natural Gas Liquids
|
|
|
|
11.1
|
|
|
|
9.3
|
|
|
|
21.9
|
|
|
|
19.6
|
|
Oil Equivalent (MMBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
47.0
|
|
|
|
44.4
|
|
|
|
92.6
|
|
|
|
90.1
|
|
Canada
|
|
|
|
16.5
|
|
|
|
17.4
|
|
|
|
32.7
|
|
|
|
34.8
|
|
Total Oil Equivalent
|
|
|
|
63.5
|
|
|
|
61.8
|
|
|
|
125.3
|
|
|
|
124.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
Average Daily Production:
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Natural Gas (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
1,969.6
|
|
|
|
2,050.2
|
|
|
|
1,969.3
|
|
|
|
2,061.0
|
|
Canada
|
|
|
|
470.5
|
|
|
|
519.1
|
|
|
|
462.8
|
|
|
|
537.8
|
|
Total Natural Gas
|
|
|
|
2,440.1
|
|
|
|
2,569.3
|
|
|
|
2,432.1
|
|
|
|
2,598.8
|
|
Oil / Bitumen (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
76.2
|
|
|
|
56.1
|
|
|
|
71.9
|
|
|
|
55.4
|
|
Canada
|
|
|
|
92.9
|
|
|
|
92.5
|
|
|
|
93.8
|
|
|
|
89.9
|
|
Total Oil / Bitumen
|
|
|
|
169.1
|
|
|
|
148.6
|
|
|
|
165.7
|
|
|
|
145.3
|
|
Natural Gas Liquids (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
112.2
|
|
|
|
90.0
|
|
|
|
111.3
|
|
|
|
96.1
|
|
Canada
|
|
|
|
9.6
|
|
|
|
12.0
|
|
|
|
9.9
|
|
|
|
11.7
|
|
Total Natural Gas Liquids
|
|
|
|
121.8
|
|
|
|
102.0
|
|
|
|
121.2
|
|
|
|
107.8
|
|
Oil Equivalent (MBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
516.7
|
|
|
|
487.9
|
|
|
|
511.4
|
|
|
|
495.0
|
|
Canada
|
|
|
|
180.9
|
|
|
|
191.0
|
|
|
|
180.9
|
|
|
|
191.2
|
|
Total Oil Equivalent
|
|
|
|
697.6
|
|
|
|
678.9
|
|
|
|
692.3
|
|
|
|
686.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BENCHMARK PRICES
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
(average prices)
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Natural Gas ($/Mcf) – Henry Hub
|
|
|
|
$
|
4.10
|
|
|
|
$
|
2.21
|
|
|
|
|
$
|
3.72
|
|
|
|
$
|
2.47
|
|
Oil ($/Bbl) – West Texas Intermediate (Cushing)
|
|
|
|
$
|
94.14
|
|
|
|
$
|
93.48
|
|
|
|
|
$
|
94.29
|
|
|
|
$
|
98.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED PRICES
|
|
|
|
Quarter Ended June 30, 2013
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
91.56
|
|
|
|
$
|
3.49
|
|
|
|
|
$
|
24.80
|
|
|
|
$
|
32.19
|
|
Canada
|
|
|
|
$
|
61.84
|
|
|
|
$
|
3.44
|
|
|
|
|
$
|
43.68
|
|
|
|
$
|
43.02
|
|
Realized price without hedges
|
|
|
|
$
|
75.23
|
|
|
|
$
|
3.48
|
|
|
|
|
$
|
26.29
|
|
|
|
$
|
35.00
|
|
Cash settlements
|
|
|
|
$
|
1.94
|
|
|
|
$
|
(0.07
|
)
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.23
|
|
Realized price, including cash settlements
|
|
|
|
$
|
77.17
|
|
|
|
$
|
3.41
|
|
|
|
|
$
|
26.39
|
|
|
|
$
|
35.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended June 30, 2012
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
88.74
|
|
|
|
$
|
1.72
|
|
|
|
|
$
|
29.50
|
|
|
|
$
|
22.86
|
|
Canada
|
|
|
|
$
|
54.88
|
|
|
|
$
|
1.91
|
|
|
|
|
$
|
45.87
|
|
|
|
$
|
34.66
|
|
Realized price without hedges
|
|
|
|
$
|
67.67
|
|
|
|
$
|
1.76
|
|
|
|
|
$
|
31.42
|
|
|
|
$
|
26.18
|
|
Cash settlements
|
|
|
|
$
|
4.17
|
|
|
|
$
|
0.90
|
|
|
|
|
$
|
-
|
|
|
|
$
|
4.33
|
|
Realized price, including cash settlements
|
|
|
|
$
|
71.84
|
|
|
|
$
|
2.66
|
|
|
|
|
$
|
31.42
|
|
|
|
$
|
30.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
89.64
|
|
|
|
$
|
3.15
|
|
|
|
|
$
|
25.53
|
|
|
|
$
|
30.29
|
|
Canada
|
|
|
|
$
|
51.21
|
|
|
|
$
|
3.24
|
|
|
|
|
$
|
45.54
|
|
|
|
$
|
37.34
|
|
Realized price without hedges
|
|
|
|
$
|
67.88
|
|
|
|
$
|
3.17
|
|
|
|
|
$
|
27.16
|
|
|
|
$
|
32.13
|
|
Cash settlements
|
|
|
|
$
|
2.06
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
0.11
|
|
|
|
$
|
0.80
|
|
Realized price, including cash settlements
|
|
|
|
$
|
69.94
|
|
|
|
$
|
3.25
|
|
|
|
|
$
|
27.27
|
|
|
|
$
|
32.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2012
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
93.98
|
|
|
|
$
|
2.00
|
|
|
|
|
$
|
31.56
|
|
|
|
$
|
24.98
|
|
Canada
|
|
|
|
$
|
58.47
|
|
|
|
$
|
2.24
|
|
|
|
|
$
|
49.92
|
|
|
|
$
|
36.83
|
|
Realized price without hedges
|
|
|
|
$
|
72.02
|
|
|
|
$
|
2.05
|
|
|
|
|
$
|
33.55
|
|
|
|
$
|
28.28
|
|
Cash settlements
|
|
|
|
$
|
1.92
|
|
|
|
$
|
0.79
|
|
|
|
|
$
|
0.01
|
|
|
|
$
|
3.40
|
|
Realized price, including cash settlements
|
|
|
|
$
|
73.94
|
|
|
|
$
|
2.84
|
|
|
|
|
$
|
33.56
|
|
|
|
$
|
31.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
(in millions, except per share amounts)
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, gas and NGL sales
|
|
|
|
$
|
2,222
|
|
|
|
$
|
1,617
|
|
|
|
$
|
4,026
|
|
|
|
|
$
|
3,532
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
|
366
|
|
|
|
|
665
|
|
|
|
|
46
|
|
|
|
|
|
810
|
|
|
Marketing and midstream revenues
|
|
|
|
|
503
|
|
|
|
|
277
|
|
|
|
|
991
|
|
|
|
|
|
714
|
|
|
Total revenues
|
|
|
|
|
3,091
|
|
|
|
|
2,559
|
|
|
|
|
5,063
|
|
|
|
|
|
5,056
|
|
|
Expenses and other, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
|
|
559
|
|
|
|
|
513
|
|
|
|
|
1,084
|
|
|
|
|
|
1,027
|
|
|
Marketing and midstream operating costs and expenses
|
|
|
|
|
382
|
|
|
|
|
209
|
|
|
|
|
745
|
|
|
|
|
|
534
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
674
|
|
|
|
|
684
|
|
|
|
|
1,378
|
|
|
|
|
|
1,364
|
|
|
General and administrative expenses
|
|
|
|
|
167
|
|
|
|
|
176
|
|
|
|
|
317
|
|
|
|
|
|
344
|
|
|
Taxes other than income taxes
|
|
|
|
|
125
|
|
|
|
|
100
|
|
|
|
|
238
|
|
|
|
|
|
202
|
|
|
Interest expense
|
|
|
|
|
108
|
|
|
|
|
99
|
|
|
|
|
218
|
|
|
|
|
|
186
|
|
|
Restructuring costs
|
|
|
|
|
8
|
|
|
|
|
-
|
|
|
|
|
46
|
|
|
|
|
|
-
|
|
|
Asset impairments
|
|
|
|
|
40
|
|
|
|
|
-
|
|
|
|
|
1,953
|
|
|
|
|
|
-
|
|
|
Other, net
|
|
|
|
|
31
|
|
|
|
|
44
|
|
|
|
|
49
|
|
|
|
|
|
54
|
|
|
Total expenses and other, net
|
|
|
|
|
2,094
|
|
|
|
|
1,825
|
|
|
|
|
6,028
|
|
|
|
|
|
3,711
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
|
997
|
|
|
|
|
734
|
|
|
|
|
(965
|
)
|
|
|
|
|
1,345
|
|
|
Current income tax expense
|
|
|
|
|
132
|
|
|
|
|
31
|
|
|
|
|
132
|
|
|
|
|
|
49
|
|
|
Deferred income tax expense (benefit)
|
|
|
|
|
182
|
|
|
|
|
226
|
|
|
|
|
(441
|
)
|
|
|
|
|
405
|
|
|
Earnings (loss) from continuing operations
|
|
|
|
|
683
|
|
|
|
|
477
|
|
|
|
|
(656
|
)
|
|
|
|
|
891
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(21
|
)
|
|
Net earnings (loss)
|
|
|
|
$
|
683
|
|
|
|
$
|
477
|
|
|
|
$
|
(656
|
)
|
|
|
|
$
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per share
|
|
|
|
$
|
1.69
|
|
|
|
$
|
1.18
|
|
|
|
$
|
(1.63
|
)
|
|
|
|
$
|
2.20
|
|
|
Basic loss from discontinued operations per share
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
Basic net earnings (loss) per share
|
|
|
|
$
|
1.69
|
|
|
|
$
|
1.18
|
|
|
|
$
|
(1.63
|
)
|
|
|
|
$
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per share
|
|
|
|
$
|
1.68
|
|
|
|
$
|
1.18
|
|
|
|
$
|
(1.63
|
)
|
|
|
|
$
|
2.20
|
|
|
Diluted loss from discontinued operations per share
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
Diluted net earnings (loss) per share
|
|
|
|
$
|
1.68
|
|
|
|
$
|
1.18
|
|
|
|
$
|
(1.63
|
)
|
|
|
|
$
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
406
|
|
|
|
|
404
|
|
|
|
|
406
|
|
|
|
|
|
404
|
|
|
Diluted
|
|
|
|
|
407
|
|
|
|
|
405
|
|
|
|
|
406
|
|
|
|
|
|
405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 30,
|
|
|
|
June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
$
|
683
|
|
|
|
|
$
|
477
|
|
|
|
|
$
|
(656
|
)
|
|
|
|
$
|
870
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
21
|
|
|
Adjustments to reconcile earnings (loss) from continuing
operations to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
674
|
|
|
|
|
|
684
|
|
|
|
|
|
1,378
|
|
|
|
|
|
1,364
|
|
|
Asset impairments
|
|
|
|
|
40
|
|
|
|
|
|
-
|
|
|
|
|
|
1,953
|
|
|
|
|
|
-
|
|
|
Deferred income tax expense (benefit)
|
|
|
|
|
182
|
|
|
|
|
|
226
|
|
|
|
|
|
(441
|
)
|
|
|
|
|
405
|
|
|
Unrealized change in fair value of financial instruments
|
|
|
|
|
(373
|
)
|
|
|
|
|
(384
|
)
|
|
|
|
|
46
|
|
|
|
|
|
(362
|
)
|
|
Other noncash charges
|
|
|
|
|
93
|
|
|
|
|
|
60
|
|
|
|
|
|
176
|
|
|
|
|
|
114
|
|
|
Net cash from operating activities before balance sheet changes
|
|
|
|
|
1,299
|
|
|
|
|
|
1,063
|
|
|
|
|
|
2,456
|
|
|
|
|
|
2,412
|
|
|
Net decrease (increase) in working capital
|
|
|
|
|
30
|
|
|
|
|
|
335
|
|
|
|
|
|
(128
|
)
|
|
|
|
|
14
|
|
|
Decrease in long-term other assets
|
|
|
|
|
28
|
|
|
|
|
|
23
|
|
|
|
|
|
22
|
|
|
|
|
|
3
|
|
|
Increase (decrease) in long-term other liabilities
|
|
|
|
|
39
|
|
|
|
|
|
5
|
|
|
|
|
|
48
|
|
|
|
|
|
(3
|
)
|
|
Cash from operating activities - continuing operations
|
|
|
|
|
1,396
|
|
|
|
|
|
1,426
|
|
|
|
|
|
2,398
|
|
|
|
|
|
2,426
|
|
|
Cash from operating activities - discontinued operations
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
26
|
|
|
Net cash from operating activities
|
|
|
|
|
1,396
|
|
|
|
|
|
1,426
|
|
|
|
|
|
2,398
|
|
|
|
|
|
2,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(1,643
|
)
|
|
|
|
|
(2,179
|
)
|
|
|
|
|
(3,569
|
)
|
|
|
|
|
(4,267
|
)
|
|
Proceeds from property and equipment divestitures
|
|
|
|
|
5
|
|
|
|
|
|
864
|
|
|
|
|
|
34
|
|
|
|
|
|
864
|
|
|
Purchases of short-term investments
|
|
|
|
|
(205
|
)
|
|
|
|
|
(644
|
)
|
|
|
|
|
(1,076
|
)
|
|
|
|
|
(1,471
|
)
|
|
Redemptions of short-term investments
|
|
|
|
|
562
|
|
|
|
|
|
982
|
|
|
|
|
|
2,550
|
|
|
|
|
|
2,030
|
|
|
Other
|
|
|
|
|
84
|
|
|
|
|
|
15
|
|
|
|
|
|
82
|
|
|
|
|
|
14
|
|
|
Cash from investing activities - continuing operations
|
|
|
|
|
(1,197
|
)
|
|
|
|
|
(962
|
)
|
|
|
|
|
(1,979
|
)
|
|
|
|
|
(2,830
|
)
|
|
Cash from investing activities - discontinued operations
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
58
|
|
|
Net cash from investing activities
|
|
|
|
|
(1,197
|
)
|
|
|
|
|
(962
|
)
|
|
|
|
|
(1,979
|
)
|
|
|
|
|
(2,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings of long-term debt, net of issuance costs
|
|
|
|
|
-
|
|
|
|
|
|
2,465
|
|
|
|
|
|
-
|
|
|
|
|
|
2,465
|
|
|
Net short-term debt repayments
|
|
|
|
|
(2,003
|
)
|
|
|
|
|
(1,855
|
)
|
|
|
|
|
(1,495
|
)
|
|
|
|
|
(1,498
|
)
|
|
Credit facility borrowings
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
750
|
|
|
Credit facility repayments
|
|
|
|
|
-
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(750
|
)
|
|
Proceeds from stock option exercises
|
|
|
|
|
1
|
|
|
|
|
|
2
|
|
|
|
|
|
1
|
|
|
|
|
|
22
|
|
|
Dividends paid on common stock
|
|
|
|
|
(89
|
)
|
|
|
|
|
(82
|
)
|
|
|
|
|
(170
|
)
|
|
|
|
|
(162
|
)
|
|
Excess tax benefits related to share-based compensation
|
|
|
|
|
2
|
|
|
|
|
|
-
|
|
|
|
|
|
5
|
|
|
|
|
|
1
|
|
|
Net cash from financing activities
|
|
|
|
|
(2,089
|
)
|
|
|
|
|
(220
|
)
|
|
|
|
|
(1,659
|
)
|
|
|
|
|
828
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
(22
|
)
|
|
|
|
|
29
|
|
|
|
|
|
(34
|
)
|
|
|
|
|
38
|
|
|
Net change in cash and cash equivalents
|
|
|
|
|
(1,912
|
)
|
|
|
|
|
273
|
|
|
|
|
|
(1,274
|
)
|
|
|
|
|
546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
5,275
|
|
|
|
|
|
5,828
|
|
|
|
|
|
4,637
|
|
|
|
|
|
5,555
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
3,363
|
|
|
|
|
$
|
6,101
|
|
|
|
|
$
|
3,363
|
|
|
|
|
$
|
6,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
June 30,
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
3,363
|
|
|
|
|
$
|
4,637
|
|
|
Short-term investments
|
|
|
|
|
869
|
|
|
|
|
|
2,343
|
|
|
Accounts receivable
|
|
|
|
|
1,538
|
|
|
|
|
|
1,245
|
|
|
Other current assets
|
|
|
|
|
587
|
|
|
|
|
|
746
|
|
|
Total current assets
|
|
|
|
|
6,357
|
|
|
|
|
|
8,971
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
Oil and gas, based on full cost accounting:
|
|
|
|
|
|
|
|
|
|
Subject to amortization
|
|
|
|
|
71,057
|
|
|
|
|
|
69,410
|
|
|
Not subject to amortization
|
|
|
|
|
3,382
|
|
|
|
|
|
3,308
|
|
|
Total oil and gas
|
|
|
|
|
74,439
|
|
|
|
|
|
72,718
|
|
|
Other
|
|
|
|
|
5,839
|
|
|
|
|
|
5,630
|
|
|
Total property and equipment, at cost
|
|
|
|
|
80,278
|
|
|
|
|
|
78,348
|
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
|
|
(53,353
|
)
|
|
|
|
|
(51,032
|
)
|
|
Property and equipment, net
|
|
|
|
|
26,925
|
|
|
|
|
|
27,316
|
|
|
Goodwill
|
|
|
|
|
5,917
|
|
|
|
|
|
6,079
|
|
|
Other long-term assets
|
|
|
|
|
821
|
|
|
|
|
|
960
|
|
|
Total assets
|
|
|
|
$
|
40,020
|
|
|
|
|
$
|
43,326
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
1,197
|
|
|
|
|
$
|
1,451
|
|
|
Revenues and royalties payable
|
|
|
|
|
830
|
|
|
|
|
|
750
|
|
|
Short-term debt
|
|
|
|
|
2,194
|
|
|
|
|
|
3,189
|
|
|
Other current liabilities
|
|
|
|
|
644
|
|
|
|
|
|
613
|
|
|
Total current liabilities
|
|
|
|
|
4,865
|
|
|
|
|
|
6,003
|
|
|
Long-term debt
|
|
|
|
|
7,956
|
|
|
|
|
|
8,455
|
|
|
Asset retirement obligations
|
|
|
|
|
2,121
|
|
|
|
|
|
1,996
|
|
|
Other long-term liabilities
|
|
|
|
|
816
|
|
|
|
|
|
901
|
|
|
Deferred income taxes
|
|
|
|
|
4,196
|
|
|
|
|
|
4,693
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
41
|
|
|
|
|
|
41
|
|
|
Additional paid-in capital
|
|
|
|
|
3,747
|
|
|
|
|
|
3,688
|
|
|
Retained earnings
|
|
|
|
|
14,952
|
|
|
|
|
|
15,778
|
|
|
Accumulated other comprehensive earnings
|
|
|
|
|
1,326
|
|
|
|
|
|
1,771
|
|
|
Total stockholders' equity
|
|
|
|
|
20,066
|
|
|
|
|
|
21,278
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
40,020
|
|
|
|
|
$
|
43,326
|
|
|
Common shares outstanding
|
|
|
|
|
406
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
COMPANY OPERATED RIGS
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Number of Company Operated Rigs Running:
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
68
|
|
|
|
63
|
|
Canada
|
|
|
|
3
|
|
|
|
5
|
|
Total
|
|
|
|
71
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY OPERATING STATISTICS BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended June 30, 2013
|
|
|
|
|
|
Avg. Production
|
|
|
|
Operated Rigs at
|
|
|
|
Gross Wells
|
|
|
|
|
|
(MBOED)
|
|
|
|
June 30, 2013
|
|
|
|
Drilled
|
|
Barnett Shale
|
|
|
|
229.4
|
|
|
|
5
|
|
|
|
44
|
|
Canadian Oilsands
|
|
|
|
53.2
|
|
|
|
1
|
|
|
|
2
|
|
Cana-Woodford Shale
|
|
|
|
53.7
|
|
|
|
10
|
|
|
|
17
|
|
Granite Wash
|
|
|
|
21.6
|
|
|
|
4
|
|
|
|
11
|
|
Gulf Coast / East Texas
|
|
|
|
54.8
|
|
|
|
-
|
|
|
|
4
|
|
Lloydminster
|
|
|
|
29.9
|
|
|
|
2
|
|
|
|
15
|
|
Mississippian
|
|
|
|
5.3
|
|
|
|
15
|
|
|
|
44
|
|
Permian Basin
|
|
|
|
76.3
|
|
|
|
30
|
|
|
|
94
|
|
Rocky Mountains
|
|
|
|
55.4
|
|
|
|
4
|
|
|
|
14
|
|
Other
|
|
|
|
118.0
|
|
|
|
-
|
|
|
|
5
|
|
Total
|
|
|
|
697.6
|
|
|
|
71
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended June 30, 2013
|
|
|
|
|
|
United States
|
|
|
|
Canada
|
|
|
|
Total
|
|
Exploration
|
|
|
|
$
|
137
|
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
134
|
|
Development
|
|
|
|
|
873
|
|
|
|
|
238
|
|
|
|
|
|
1,111
|
|
Exploration and development capital
|
|
|
|
$
|
1,010
|
|
|
|
$
|
235
|
|
|
|
|
$
|
1,245
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
|
132
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
Total Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2013
|
|
|
|
|
|
United States
|
|
|
|
Canada
|
|
|
|
Total
|
|
Exploration
|
|
|
|
$
|
277
|
|
|
|
$
|
78
|
|
|
|
|
$
|
355
|
|
Development
|
|
|
|
|
1,801
|
|
|
|
|
593
|
|
|
|
|
|
2,394
|
|
Exploration and development capital
|
|
|
|
$
|
2,078
|
|
|
|
$
|
671
|
|
|
|
|
$
|
2,749
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
|
183
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
|
347
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
Total Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
NON-GAAP FINANCIAL MEASURES
The United States Securities and Exchange Commission has adopted
disclosure requirements for public companies such as Devon concerning
Non-GAAP financial measures. (GAAP refers to generally accepted
accounting principles). The company must reconcile the Non-GAAP
financial measure to related GAAP information. Devon's reported net
earnings include items of income and expense that are typically excluded
by securities analysts in their published estimates of the company's
financial results. The following tables summarize the effects of these
items on second-quarter 2013 earnings.
|
|
|
RECONCILIATION TO GAAP INFORMATION
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended June 30, 2013
|
|
|
|
|
|
Before-Tax
|
|
|
|
After-Tax
|
|
Net earnings (GAAP)
|
|
|
|
|
|
|
|
$
|
683
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
(352
|
)
|
|
|
|
|
(232
|
)
|
|
Asset impairments
|
|
|
|
40
|
|
|
|
|
|
31
|
|
|
Restructuring costs
|
|
|
|
8
|
|
|
|
|
|
5
|
|
|
Interest rate and other financial instruments
|
|
|
|
7
|
|
|
|
|
|
4
|
|
|
Adjusted earnings (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
491
|
|
|
Diluted share count
|
|
|
|
|
|
|
|
|
407
|
|
|
Adjusted diluted earnings per share (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow before balance sheet changes is a Non-GAAP financial measure.
Devon believes cash flow before balance sheet changes is relevant
because it is a measure of cash available to fund the company’s capital
expenditures, dividends and to service its debt. Cash flow before
balance sheet changes is also used by certain securities analysts as a
measure of Devon’s financial results.
|
|
|
RECONCILIATION TO GAAP INFORMATION
|
|
(in millions)
|
|
|
|
|
|
Quarter Ended June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Net cash provided by operating activities (GAAP)
|
|
|
|
$
|
1,396
|
|
|
|
|
$
|
1,426
|
|
|
Changes in assets and liabilities
|
|
|
|
|
(97
|
)
|
|
|
|
|
(363
|
)
|
|
Repatriation of foreign cash
|
|
|
|
|
98
|
|
|
|
|
|
-
|
|
|
Cash flow before balance sheet changes (Non-GAAP)
|
|
|
|
$
|
1,397
|
|
|
|
|
$
|
1,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FINANCIAL AND OPERATIONAL INFORMATION
|
NON-GAAP FINANCIAL MEASURES
Devon believes that using net debt for the calculation of “net debt to
adjusted capitalization” provides a better measure than using debt.
Devon defines net debt as debt less cash, cash equivalents and
short-term investments. Devon believes that netting these sources of
cash against debt provides a clearer picture of the future demands on
cash to repay debt.
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION TO GAAP INFORMATION
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Total debt (GAAP)
|
|
|
|
$
|
10,150
|
|
|
|
$
|
10,603
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
|
|
|
4,232
|
|
|
|
|
7,045
|
|
Net debt (Non-GAAP)
|
|
|
|
$
|
5,918
|
|
|
|
$
|
3,558
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
|
$
|
10,150
|
|
|
|
$
|
10,603
|
|
Stockholders' equity
|
|
|
|
|
20,066
|
|
|
|
|
22,225
|
|
Total capitalization (GAAP)
|
|
|
|
$
|
30,216
|
|
|
|
$
|
32,828
|
|
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
|
|
$
|
5,918
|
|
|
|
$
|
3,558
|
|
Stockholders' equity
|
|
|
|
|
20,066
|
|
|
|
|
22,225
|
|
Adjusted capitalization (Non-GAAP)
|
|
|
|
$
|
25,984
|
|
|
|
$
|
25,783
|
|
|
|
|
|
|
|
|
|
|
Source: Devon Energy Corporation
Devon Energy Corporation
Investor Contacts
Scott Coody,
405-552-4735
or
Shea Snyder, 405-552-4782
or
Media
Contact
Chip Minty, 405-228-8647