-
Achieved record fourth-quarter oil production exceeding company
guidance
-
Delivered 32 percent growth in fourth-quarter U.S. oil production
-
Increased fourth-quarter operating cash flow by 26 percent
-
Repatriated $4.3 billion of foreign cash during 2013
-
Increased proved oil reserves to highest level in company history
OKLAHOMA CITY--(BUSINESS WIRE)--Feb. 19, 2014--
Devon Energy Corporation (NYSE:DVN) today reported net earnings of $207
million or $0.51 per common share ($0.51 per diluted share) for the
quarter ended December 31, 2013. This compares with a fourth-quarter
2012 net loss of $357 million or $0.89 per common share ($0.89 per
diluted share).
Adjusting for items securities analysts typically exclude from their
published estimates, the company earned $447 million or $1.10 per
diluted share in the fourth quarter. This represents a 49 percent
increase in adjusted earnings compared to the fourth quarter of 2012.
Operating cash flow in the fourth quarter of 2013 totaled $1.4 billion,
a 26 percent increase compared to the year-ago period. For the year
ended December 31, 2013, Devon generated operating cash flow of $5.4
billion. Including $419 million of cash received from asset sales, the
company’s total cash inflows reached $5.9 billion for 2013.
“2013 was a year of strong execution and exciting change for Devon,”
said
John Richels
, president and chief executive officer. “Our drilling
programs not only drove impressive oil production growth, but also
expanded margins and improved operating cash flow. Additionally, we
high-graded our portfolio through an accretive Eagle Ford Shale
acquisition, an innovative midstream combination, and initiated an asset
divestiture program. These actions provide a platform for Devon to
achieve attractive high-margin growth in 2014 and for many years to
come.”
Key Operating Highlights
Permian Basin – Production averaged a record 86,000
oil-equivalent barrels (Boe) per day in the fourth quarter, a 29 percent
increase compared to the fourth quarter of 2012. Light oil production
accounted for approximately 60 percent of Devon’s total Permian
production.
The Bone Spring oil play in the Delaware Basin was a significant
contributor to the company’s growth in the Permian. Devon added 21 new
Bone Spring wells to production in the fourth quarter, with initial
30-day rates averaging 800 Boe per day, of which 70 percent was light
oil. These outstanding initial production rates exceeded the company’s
Bone Spring type curve by about 40 percent.
Also in the Delaware Basin, Devon commenced production on its first
horizontal Wolfcamp well in Ward County, Texas. Initial 30-day
production from the Martinsville 120-4H averaged 950 Boe per day,
including 800 barrels of light oil per day. The company has identified
more than 100,000 net acres prospective for the Wolfcamp within its
Delaware Basin position and will continue to derisk this emerging oil
opportunity in 2014.
In the Southern Midland Basin, Devon delivered strong results from its
oil development program in the Wolfcamp Shale. During the fourth
quarter, the company brought 24 Wolfcamp Shale wells online with initial
30-day rates averaging 410 Boe per day.
Canadian Thermal Oil – Gross production from Devon’s Jackfish 1
and Jackfish 2 thermal oil projects averaged 58,000 barrels of oil per
day in the fourth quarter, or 53,000 barrels per day after royalties.
This represents a 16 percent increase in net production compared to the
third quarter of 2013. The growth in fourth-quarter production was
attributable to the resumption of operations at Jackfish 2 after
scheduled maintenance downtime during the third quarter.
Construction of the company’s Jackfish 3 thermal oil project is now
nearly complete. Plant startup at Jackfish 3 is expected in the third
quarter of this year. At peak production, Devon’s three 100
percent-owned Jackfish projects are expected to generate nearly $1
billion of free cash flow annually for the company.
Barnett Shale – Net production averaged 1.4 billion cubic feet of
natural gas equivalent per day in 2013. Barnett liquids production
increased to an average of 57,000 barrels per day in 2013, a 17 percent
increase compared to 2012.
Anadarko Basin – Fourth-quarter Anadarko Basin production
averaged a record 85,000 Boe per day. Growth from Devon’s Cana-Woodford
Shale and Granite Wash plays drove a 10 percent year-over-year increase
in net production. With drilling focused in the most liquids-prone
acreage, oil and natural gas liquids production increased to more than
40 percent of total production in the Anadarko Basin.
Mississippian-
Woodford Trend
– Net production from Devon’s
emerging Mississippian-Woodford Trend averaged 16,000 Boe per day in
December, representing a 47 percent increase from the September average
and exceeding the company’s projected exit rate.
Record Oil Production Driven by Permian Basin
Devon delivered strong oil production growth in the fourth quarter of
2013. Companywide oil production set a new quarterly record averaging
177,000 barrels per day, exceeding the top end of the company’s guidance
range. This represents a 17 percent increase in oil production compared
to the fourth quarter of 2012 and a 7 percent increase over the third
quarter of 2013. Led by the Permian Basin, the most significant growth
came from the company’s U.S. operations, where oil production increased
32 percent year over year. Total production increased to an average of
696,000 Boe per day in the fourth quarter of 2013, surpassing the
midpoint of the company’s previous forecast by 6,000 Boe per day.
In November, the company announced an initiative to monetize non-core
assets in both the U.S. and Canada, sharpening its focus on high-growth
retained properties. The assets identified for divestiture averaged
144,000 Boe per day in the fourth quarter, of which almost 80 percent
was natural gas. Excluding production associated with these non-core
assets, top-line production in the fourth quarter from Devon’s retained
asset base increased 7 percent compared to the fourth quarter of 2012.
Reconciliations of retained and non-core asset production are provided
later in this release.
Upstream Revenue Increases 19 Percent; Cash Margins Expand
Revenue from oil, natural gas and natural gas liquids sales totaled $8.5
billion in 2013, a 19 percent increase compared to 2012. The significant
growth in revenue was attributable to higher oil production and improved
natural gas realizations. In 2013, oil sales accounted for more than 50
percent of Devon’s total upstream revenues.
Devon’s marketing and midstream operating profit reached $513 million in
2013. This result represents a 25 percent increase compared to the
previous year. The increase in operating profit was attributable to
higher natural gas prices and strong cost management.
The company’s pre-tax cash costs totaled $14.96 per Boe in 2013, a 4
percent increase compared to 2012. The higher unit cost is attributable
to Devon’s dramatic increase in oil production. In general, oil wells
have higher operating costs than gas wells, but also have higher margins
in the current commodity price environment. In the fourth quarter, the
company’s cash margin per Boe increased 15 percent year over year,
reflecting the benefits of the increase in higher-margin oil production.
Foreign Cash Repatriated; Balance Sheet Remains Strong
During the fourth quarter, Devon repatriated $2.3 billion of foreign
cash to the U.S. For the full-year 2013, the company repatriated $4.3
billion of foreign cash to the U.S. at an estimated effective tax rate
of 4 percent. At December 31, 2013, the company’s cash balances totaled
$6.1 billion, and its investment-grade balance sheet had a net debt to
adjusted capitalization ratio of only 23 percent.
In December, Devon issued $2.25 billion of senior notes through a
combination of two-, three- and five-year offerings and entered into an
undrawn $2 billion senior term loan facility. Proceeds from the senior
notes, the term loan facility, and a portion of the company’s cash on
hand will fund Devon’s recently announced Eagle Ford acquisition.
Oil Reserves Climb to Record Levels
At December 31, 2013, Devon increased its proved oil reserves to a
record 837 million barrels. During the year, the company’s oil-focused
drilling program added 112 million barrels of oil reserves through
successful drilling (extensions, discoveries and revisions other than
price). This represents a replacement rate of approximately 180 percent
of the oil produced during 2013.
In aggregate, Devon’s estimated proved reserves of oil, natural gas and
natural gas liquids were 3.0 billion oil-equivalent barrels at year end.
Extensions and discoveries through successful drilling, combined with
price revisions related to higher natural gas prices, increased proved
reserves by 355 million Boe compared to year-end 2012. Divestitures and
revisions other than price decreased proved reserves by 103 million Boe
in 2013. Revisions other than price were primarily attributable to
proved undeveloped gas-weighted locations no longer expected to be
drilled given the commodity price environment.
Overall, the company’s reserve life index (proved reserves divided by
annual production) remained at approximately 12 years, and its proved
undeveloped reserves accounted for only 24 percent of proved reserves.
Proved reserves associated with assets identified for divestiture
totaled 381 million Boe at December 31, 2013, of which approximately 70
percent were natural gas.
Eagle Ford and EnLink Midstream Update
In November, Devon announced the acquisition of GeoSouthern Energy’s
assets in the Eagle Ford oil play. The acquired Eagle Ford acreage
includes 82,000 net acres located in DeWitt and Lavaca counties. This
acreage is located in the best part of the Eagle Ford, consistently
yielding some of the highest initial production rates and estimated
ultimate recoveries in the entire play.
The Eagle Ford transaction is on track to close by the end of the first
quarter of 2014. Net production is expected to grow at a compound annual
growth rate of 25 percent over the next several years, reaching a peak
production rate of approximately 140,000 Boe per day. Devon’s
development program in 2014 is self-funding and expected to generate
significant free cash flow beginning in 2015. The risked recoverable
resource associated with this position is estimated at 400 million
barrels of oil equivalent, of which more than 60 percent is classified
as proved reserves.
Also in 2013, Devon announced the strategic combination of its U.S.
midstream assets with Crosstex to form EnLink Midstream. EnLink
Midstream will consist of two publicly traded entities: the master
limited partnership, EnLink Midstream Partners LP, and a publicly traded
general partner entity, EnLink Midstream LLC. This transaction is
expected to close in the first quarter of 2014. The common units of both
EnLink Midstream Partners LP and EnLink Midstream LLC will trade on the
New York Stock Exchange under the symbols “ENLK” and “ENLC”,
respectively.
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to
reconcile non-GAAP financial measures to the related GAAP information
(GAAP refers to generally accepted accounting principles). Adjusted
earnings, net debt and adjusted capitalization are non-GAAP financial
measures referenced within this release. Reconciliations of these
non-GAAP measures are provided later in this release.
Conference Call to be Webcast Today
Devon will discuss its fourth-quarter and full-year 2013 financial and
operating results in a conference call webcast today. The webcast will
begin at 10 a.m. Central (11 a.m. Eastern ) and may be accessed from
Devon’s home page at www.devonenergy.com.
This press release includes "forward-looking statements" as defined
by the Securities and Exchange Commission (SEC). Such statements are
those concerning strategic plans, expectations and objectives for future
operations. All statements, other than statements of historical facts,
included in this press release that address activities, events or
developments that the company expects, believes or anticipates will or
may occur in the future are forward-looking statements. Such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the company. Statements regarding future
drilling and production are subject to all of the risks and
uncertainties normally incident to the exploration for and development
and production of oil and gas. These risks include, but are not limited
to, the volatility of oil, natural gas and NGL prices; uncertainties
inherent in estimating oil, natural gas and NGL reserves; the extent to
which we are successful in acquiring and discovering additional
reserves; unforeseen changes in the rate of production from our oil and
gas properties; uncertainties in future exploration and drilling
results; uncertainties inherent in estimating the cost of drilling and
completing wells; drilling risks; competition for leases, materials,
people and capital; midstream capacity constraints and potential
interruptions in production; risk related to our hedging activities;
environmental risks; political changes; changes in laws or regulations;
our limited control over third parties who operate our oil and gas
properties; our ability to successfully complete mergers, acquisitions
and divestitures; and other risks identified in our Form 10-K and our
other filings with the SEC. Investors are cautioned that any such
statements are not guarantees of future performance and that actual
results or developments may differ materially from those projected in
the forward-looking statements. The forward-looking statements in this
press release are made as of the date of this press release, even if
subsequently made available by Devon on its website or otherwise. Devon
does not undertake any obligation to update the forward-looking
statements as a result of new information, future events or otherwise.
The SEC permits oil and gas companies, in their filings with the SEC,
to disclose only proved, probable and possible reserves that meet the
SEC's definitions for such terms, and price and cost sensitivities for
such reserves, and prohibits disclosure of resources that do not
constitute such reserves. This release may contain certain terms, such
as resource potential and exploration target size. These estimates are
by their nature more speculative than estimates of proved, probable and
possible reserves and accordingly are subject to substantially greater
risk of being actually realized. The SEC guidelines strictly
prohibit us from including these estimates in filings with the SEC. U.S.
investors are urged to consider closely the disclosure in our Form 10-K,
available at www.devonenergy.com.
You can also obtain this form from the SEC by calling 1-800-SEC-0330 or
from the SEC’s website at www.sec.gov.
Devon Energy Corporation is an Oklahoma City-based independent energy
company engaged in oil and gas exploration and production. Devon is a
leading U.S.-based independent oil and gas producer and is included in
the S&P 500 Index. For more information about Devon, please visit our
website at www.devonenergy.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION (net of royalties)
|
|
|
|
Quarter Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
Total Period Production:
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Natural Gas (Bcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
174.3
|
|
|
|
186.7
|
|
|
|
708.7
|
|
|
|
751.9
|
|
|
Canada
|
|
|
|
39.9
|
|
|
|
43.3
|
|
|
|
164.9
|
|
|
|
186.1
|
|
|
Total Natural Gas
|
|
|
|
214.2
|
|
|
|
230.0
|
|
|
|
873.6
|
|
|
|
938.0
|
|
Oil / Bitumen (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
7.9
|
|
|
|
6.0
|
|
|
|
28.3
|
|
|
|
21.5
|
|
|
Canada
|
|
|
|
8.4
|
|
|
|
7.9
|
|
|
|
33.1
|
|
|
|
32.0
|
|
|
Total Oil / Bitumen
|
|
|
|
16.3
|
|
|
|
13.9
|
|
|
|
61.4
|
|
|
|
53.5
|
|
Natural Gas Liquids (MMBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
11.3
|
|
|
|
9.3
|
|
|
|
42.3
|
|
|
|
36.1
|
|
|
Canada
|
|
|
|
0.8
|
|
|
|
0.9
|
|
|
|
3.6
|
|
|
|
3.8
|
|
|
Total Natural Gas Liquids
|
|
|
|
12.1
|
|
|
|
10.2
|
|
|
|
45.9
|
|
|
|
39.9
|
|
Oil Equivalent (MMBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
48.2
|
|
|
|
46.4
|
|
|
|
188.8
|
|
|
|
182.9
|
|
|
Canada
|
|
|
|
15.9
|
|
|
|
16.0
|
|
|
|
64.1
|
|
|
|
66.8
|
|
|
Total Oil Equivalent
|
|
|
|
64.1
|
|
|
|
62.4
|
|
|
|
252.9
|
|
|
|
249.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
Average Daily Production:
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Natural Gas (MMcf)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
1,894.7
|
|
|
|
2,029.0
|
|
|
|
1,941.8
|
|
|
|
2,054.5
|
|
|
Canada
|
|
|
|
433.3
|
|
|
|
471.2
|
|
|
|
451.6
|
|
|
|
508.3
|
|
|
Total Natural Gas
|
|
|
|
2,328.0
|
|
|
|
2,500.2
|
|
|
|
2,393.4
|
|
|
|
2,562.8
|
|
Oil / Bitumen (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
85.3
|
|
|
|
64.8
|
|
|
|
77.7
|
|
|
|
58.7
|
|
|
Canada
|
|
|
|
91.4
|
|
|
|
86.2
|
|
|
|
90.6
|
|
|
|
87.4
|
|
|
Total Oil / Bitumen
|
|
|
|
176.7
|
|
|
|
151.0
|
|
|
|
168.3
|
|
|
|
146.1
|
|
Natural Gas Liquids (MBbls)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
122.4
|
|
|
|
101.4
|
|
|
|
116.0
|
|
|
|
98.6
|
|
|
Canada
|
|
|
|
9.1
|
|
|
|
9.5
|
|
|
|
9.7
|
|
|
|
10.5
|
|
|
Total Natural Gas Liquids
|
|
|
|
131.5
|
|
|
|
110.9
|
|
|
|
125.7
|
|
|
|
109.1
|
|
Oil Equivalent (MBoe)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
523.4
|
|
|
|
504.4
|
|
|
|
517.3
|
|
|
|
499.7
|
|
|
Canada
|
|
|
|
172.8
|
|
|
|
174.2
|
|
|
|
175.6
|
|
|
|
182.6
|
|
|
Total Oil Equivalent
|
|
|
|
696.2
|
|
|
|
678.6
|
|
|
|
692.9
|
|
|
|
682.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY OPERATING STATISTICS BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2013
|
|
|
|
|
|
Avg. Production
|
|
|
|
Gross Wells
|
|
|
|
Operated Rigs at
|
|
|
|
|
|
(MBOED)
|
|
|
|
Drilled
|
|
|
|
December 31, 2013
|
|
Permian Basin
|
|
|
|
85.7
|
|
|
|
73
|
|
|
|
24
|
|
Canadian Heavy Oil
|
|
|
|
84.5
|
|
|
|
58
|
|
|
|
2
|
|
Barnett Shale
|
|
|
|
223.9
|
|
|
|
31
|
|
|
|
5
|
|
Anadarko Basin
|
|
|
|
85.3
|
|
|
|
22
|
|
|
|
11
|
|
Mississippian-Woodford Trend
|
|
|
|
14.1
|
|
|
|
88
|
|
|
|
15
|
|
Rockies
|
|
|
|
21.2
|
|
|
|
8
|
|
|
|
3
|
|
Other Assets
|
|
|
|
37.3
|
|
|
|
5
|
|
|
|
-
|
|
Core & Emerging Assets - Total
|
|
|
|
552.0
|
|
|
|
285
|
|
|
|
60
|
|
Canadian Conventional (Non-Core)
|
|
|
|
88.2
|
|
|
|
31
|
|
|
|
4
|
|
Rockies (None-Core)
|
|
|
|
29.7
|
|
|
|
-
|
|
|
|
2
|
|
Gulf Coast (Non-Core)
|
|
|
|
18.6
|
|
|
|
3
|
|
|
|
1
|
|
Mid-Continent (Non-Core)
|
|
|
|
7.7
|
|
|
|
-
|
|
|
|
-
|
|
Devon - Total
|
|
|
|
696.2
|
|
|
|
319
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
Avg. Production
|
|
|
|
Gross Wells
|
|
|
|
|
|
|
|
|
|
(MBOED)
|
|
|
|
Drilled
|
|
|
|
|
|
Permian Basin
|
|
|
|
78.0
|
|
|
|
348
|
|
|
|
|
|
Canadian Heavy Oil
|
|
|
|
83.1
|
|
|
|
186
|
|
|
|
|
|
Barnett Shale
|
|
|
|
227.7
|
|
|
|
172
|
|
|
|
|
|
Anadarko Basin
|
|
|
|
81.7
|
|
|
|
184
|
|
|
|
|
|
Mississippian-Woodford Trend
|
|
|
|
7.9
|
|
|
|
232
|
|
|
|
|
|
Rockies
|
|
|
|
21.5
|
|
|
|
37
|
|
|
|
|
|
Other Assets
|
|
|
|
39.6
|
|
|
|
5
|
|
|
|
|
|
Core & Emerging Assets - Total
|
|
|
|
539.5
|
|
|
|
1,164
|
|
|
|
|
|
Canadian Conventional (Non-Core)
|
|
|
|
92.5
|
|
|
|
82
|
|
|
|
|
|
Rockies (None-Core)
|
|
|
|
32.1
|
|
|
|
13
|
|
|
|
|
|
Gulf Coast (Non-Core)
|
|
|
|
20.4
|
|
|
|
16
|
|
|
|
|
|
Mid-Continent (Non-Core)
|
|
|
|
8.4
|
|
|
|
-
|
|
|
|
|
|
Devon - Total
|
|
|
|
692.9
|
|
|
|
1,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BENCHMARK PRICES
|
|
|
|
Quarter Ended
|
|
|
|
Year Ended
|
|
(average prices)
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Natural Gas ($/Mcf) – Henry Hub
|
|
|
|
$
|
3.60
|
|
|
|
$
|
3.41
|
|
|
|
$
|
3.65
|
|
|
|
|
$
|
2.79
|
|
Oil ($/Bbl) – West Texas Intermediate (Cushing)
|
|
|
|
$
|
97.53
|
|
|
|
$
|
88.16
|
|
|
|
$
|
98.02
|
|
|
|
|
$
|
94.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED PRICES
|
|
|
|
Quarter Ended December 31, 2013
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
96.04
|
|
|
|
$
|
3.01
|
|
|
|
$
|
27.51
|
|
|
|
|
$
|
32.96
|
|
Canada
|
|
|
|
$
|
48.50
|
|
|
|
$
|
3.07
|
|
|
|
$
|
45.00
|
|
|
|
|
$
|
35.74
|
|
Realized price without hedges
|
|
|
|
$
|
71.45
|
|
|
|
$
|
3.02
|
|
|
|
$
|
28.73
|
|
|
|
|
$
|
33.65
|
|
Cash settlements
|
|
|
|
$
|
3.33
|
|
|
|
$
|
0.23
|
|
|
|
$
|
(0.19
|
)
|
|
|
|
$
|
1.59
|
|
Realized price, including cash settlements
|
|
|
|
$
|
74.78
|
|
|
|
$
|
3.25
|
|
|
|
$
|
28.54
|
|
|
|
|
$
|
35.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2012
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
83.18
|
|
|
|
$
|
2.93
|
|
|
|
$
|
26.12
|
|
|
|
|
$
|
27.72
|
|
Canada
|
|
|
|
$
|
52.31
|
|
|
|
$
|
3.26
|
|
|
|
$
|
47.64
|
|
|
|
|
$
|
37.28
|
|
Realized price without hedges
|
|
|
|
$
|
65.56
|
|
|
|
$
|
2.99
|
|
|
|
$
|
27.96
|
|
|
|
|
$
|
30.17
|
|
Cash settlements
|
|
|
|
$
|
8.76
|
|
|
|
$
|
0.34
|
|
|
|
$
|
0.07
|
|
|
|
|
$
|
3.24
|
|
Realized price, including cash settlements
|
|
|
|
$
|
74.32
|
|
|
|
$
|
3.33
|
|
|
|
$
|
28.03
|
|
|
|
|
$
|
33.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
94.52
|
|
|
|
$
|
3.10
|
|
|
|
$
|
25.75
|
|
|
|
|
$
|
31.59
|
|
Canada
|
|
|
|
$
|
57.18
|
|
|
|
$
|
3.05
|
|
|
|
$
|
46.17
|
|
|
|
|
$
|
39.91
|
|
Realized price without hedges
|
|
|
|
$
|
74.41
|
|
|
|
$
|
3.09
|
|
|
|
$
|
27.33
|
|
|
|
|
$
|
33.70
|
|
Cash settlements
|
|
|
|
$
|
0.90
|
|
|
|
$
|
0.16
|
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.77
|
|
Realized price, including cash settlements
|
|
|
|
$
|
75.31
|
|
|
|
$
|
3.25
|
|
|
|
$
|
27.34
|
|
|
|
|
$
|
34.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Mcf)
|
|
|
|
(Per Bbl)
|
|
|
|
(Per Boe)
|
|
United States
|
|
|
|
$
|
88.68
|
|
|
|
$
|
2.32
|
|
|
|
$
|
28.49
|
|
|
|
|
$
|
25.59
|
|
Canada
|
|
|
|
$
|
57.01
|
|
|
|
$
|
2.49
|
|
|
|
$
|
48.63
|
|
|
|
|
$
|
37.01
|
|
Realized price without hedges
|
|
|
|
$
|
69.73
|
|
|
|
$
|
2.36
|
|
|
|
$
|
30.42
|
|
|
|
|
$
|
28.65
|
|
Cash settlements
|
|
|
|
$
|
4.84
|
|
|
|
$
|
0.65
|
|
|
|
$
|
0.04
|
|
|
|
|
$
|
3.48
|
|
Realized price, including cash settlements
|
|
|
|
$
|
74.57
|
|
|
|
$
|
3.01
|
|
|
|
$
|
30.46
|
|
|
|
|
$
|
32.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
Quarter Ended
|
|
|
|
Year Ended
|
|
(in millions, except per share amounts)
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil, gas and NGL sales
|
|
|
|
$
|
2,155
|
|
|
|
|
$
|
1,883
|
|
|
|
|
$
|
8,522
|
|
|
|
|
$
|
7,153
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
|
(96
|
)
|
|
|
|
|
178
|
|
|
|
|
|
(191
|
)
|
|
|
|
|
693
|
|
|
Marketing and midstream revenues
|
|
|
|
|
565
|
|
|
|
|
|
519
|
|
|
|
|
|
2,066
|
|
|
|
|
|
1,655
|
|
|
Total operating revenues
|
|
|
|
|
2,624
|
|
|
|
|
|
2,580
|
|
|
|
|
|
10,397
|
|
|
|
|
|
9,501
|
|
|
Expenses and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
|
|
584
|
|
|
|
|
|
534
|
|
|
|
|
|
2,268
|
|
|
|
|
|
2,074
|
|
|
Marketing and midstream operating expenses
|
|
|
|
|
425
|
|
|
|
|
|
399
|
|
|
|
|
|
1,553
|
|
|
|
|
|
1,246
|
|
|
General and administrative expenses
|
|
|
|
|
157
|
|
|
|
|
|
198
|
|
|
|
|
|
617
|
|
|
|
|
|
692
|
|
|
Production and property taxes
|
|
|
|
|
108
|
|
|
|
|
|
108
|
|
|
|
|
|
461
|
|
|
|
|
|
414
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
711
|
|
|
|
|
|
731
|
|
|
|
|
|
2,780
|
|
|
|
|
|
2,811
|
|
|
Asset impairments
|
|
|
|
|
16
|
|
|
|
|
|
896
|
|
|
|
|
|
1,976
|
|
|
|
|
|
2,024
|
|
|
Other operating items
|
|
|
|
|
28
|
|
|
|
|
|
39
|
|
|
|
|
|
121
|
|
|
|
|
|
92
|
|
|
Total operating expenses
|
|
|
|
|
2,029
|
|
|
|
|
|
2,905
|
|
|
|
|
|
9,776
|
|
|
|
|
|
9,353
|
|
|
Operating income
|
|
|
|
|
595
|
|
|
|
|
|
(325
|
)
|
|
|
|
|
621
|
|
|
|
|
|
148
|
|
|
Net financing costs
|
|
|
|
|
111
|
|
|
|
|
|
98
|
|
|
|
|
|
417
|
|
|
|
|
|
370
|
|
|
Restructuring costs
|
|
|
|
|
4
|
|
|
|
|
|
74
|
|
|
|
|
|
54
|
|
|
|
|
|
74
|
|
|
Other nonoperating items
|
|
|
|
|
4
|
|
|
|
|
|
4
|
|
|
|
|
|
1
|
|
|
|
|
|
21
|
|
|
Earnings (loss) from continuing operations before income taxes
|
|
|
|
|
475
|
|
|
|
|
|
(501
|
)
|
|
|
|
|
149
|
|
|
|
|
|
(317
|
)
|
|
Income tax expense (benefit)
|
|
|
|
|
268
|
|
|
|
|
|
(144
|
)
|
|
|
|
|
169
|
|
|
|
|
|
(132
|
)
|
|
Earnings (loss) from continuing operations
|
|
|
|
|
207
|
|
|
|
|
|
(357
|
)
|
|
|
|
|
(20
|
)
|
|
|
|
|
(185
|
)
|
|
Earnings (loss) from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(21
|
)
|
|
Net earnings (loss)
|
|
|
|
$
|
207
|
|
|
|
|
$
|
(357
|
)
|
|
|
|
$
|
(20
|
)
|
|
|
|
$
|
(206
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) from continuing operations per share
|
|
|
|
$
|
0.51
|
|
|
|
|
$
|
(0.89
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.47
|
)
|
|
Basic loss from discontinued operations per share
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
Basic net earnings (loss) per share
|
|
|
|
$
|
0.51
|
|
|
|
|
$
|
(0.89
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) from continuing operations per share
|
|
|
|
$
|
0.51
|
|
|
|
|
$
|
(0.89
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.47
|
)
|
|
Diluted loss from discontinued operations per share
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
Diluted net earnings (loss) per share
|
|
|
|
$
|
0.51
|
|
|
|
|
$
|
(0.89
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
406
|
|
|
|
|
|
405
|
|
|
|
|
|
406
|
|
|
|
|
|
404
|
|
|
Diluted
|
|
|
|
|
407
|
|
|
|
|
|
405
|
|
|
|
|
|
406
|
|
|
|
|
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
|
$
|
207
|
|
|
|
|
$
|
(357
|
)
|
|
|
|
$
|
(20
|
)
|
|
|
|
$
|
(206
|
)
|
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
21
|
|
|
|
|
|
Adjustments to reconcile earnings (loss) from continuing
operations to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
|
711
|
|
|
|
|
|
731
|
|
|
|
|
|
2,780
|
|
|
|
|
|
2,811
|
|
|
|
|
|
Asset impairments
|
|
|
|
|
16
|
|
|
|
|
|
896
|
|
|
|
|
|
1,976
|
|
|
|
|
|
2,024
|
|
|
|
|
|
Deferred income tax expense (benefit)
|
|
|
|
|
278
|
|
|
|
|
|
(188
|
)
|
|
|
|
|
97
|
|
|
|
|
|
(184
|
)
|
|
|
|
|
Derivatives and other financial instruments
|
|
|
|
|
70
|
|
|
|
|
|
(185
|
)
|
|
|
|
|
135
|
|
|
|
|
|
(660
|
)
|
|
|
|
|
Cash settlements on derivatives and financial instruments
|
|
|
|
|
130
|
|
|
|
|
|
217
|
|
|
|
|
|
277
|
|
|
|
|
|
865
|
|
|
|
|
|
Other noncash charges
|
|
|
|
|
112
|
|
|
|
|
|
104
|
|
|
|
|
|
318
|
|
|
|
|
|
240
|
|
|
|
|
|
Net cash from operating activities before balance sheet changes
|
|
|
|
|
1,524
|
|
|
|
|
|
1,218
|
|
|
|
|
|
5,563
|
|
|
|
|
|
4,911
|
|
|
|
|
|
Net change in working capital
|
|
|
|
|
(194
|
)
|
|
|
|
|
(98
|
)
|
|
|
|
|
(298
|
)
|
|
|
|
|
(50
|
)
|
|
|
|
|
Change in long-term other assets
|
|
|
|
|
38
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
10
|
|
|
|
|
|
(36
|
)
|
|
|
|
|
Change in long-term other liabilities
|
|
|
|
|
69
|
|
|
|
|
|
37
|
|
|
|
|
|
161
|
|
|
|
|
|
105
|
|
|
|
|
|
Cash from operating activities - continuing operations
|
|
|
|
|
1,437
|
|
|
|
|
|
1,143
|
|
|
|
|
|
5,436
|
|
|
|
|
|
4,930
|
|
|
|
|
|
Cash from operating activities - discontinued operations
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
26
|
|
|
|
|
|
Net cash from operating activities
|
|
|
|
|
1,437
|
|
|
|
|
|
1,143
|
|
|
|
|
|
5,436
|
|
|
|
|
|
4,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(1,539
|
)
|
|
|
|
|
(1,997
|
)
|
|
|
|
|
(6,758
|
)
|
|
|
|
|
(8,225
|
)
|
|
|
|
|
Proceeds from property and equipment divestitures
|
|
|
|
|
103
|
|
|
|
|
|
71
|
|
|
|
|
|
419
|
|
|
|
|
|
1,468
|
|
|
|
|
|
Purchases of short-term investments
|
|
|
|
|
-
|
|
|
|
|
|
(1,137
|
)
|
|
|
|
|
(1,076
|
)
|
|
|
|
|
(4,106
|
)
|
|
|
|
|
Redemptions of short-term investments
|
|
|
|
|
-
|
|
|
|
|
|
958
|
|
|
|
|
|
3,419
|
|
|
|
|
|
3,266
|
|
|
|
|
|
Other
|
|
|
|
|
(86
|
)
|
|
|
|
|
(4
|
)
|
|
|
|
|
(3
|
)
|
|
|
|
|
14
|
|
|
|
|
|
Cash from investing activities - continuing operations
|
|
|
|
|
(1,522
|
)
|
|
|
|
|
(2,109
|
)
|
|
|
|
|
(3,999
|
)
|
|
|
|
|
(7,583
|
)
|
|
|
|
|
Cash from investing activities - discontinued operations
|
|
|
|
|
-
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
-
|
|
|
|
|
|
57
|
|
|
|
|
|
Net cash from investing activities
|
|
|
|
|
(1,522
|
)
|
|
|
|
|
(2,110
|
)
|
|
|
|
|
(3,999
|
)
|
|
|
|
|
(7,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings of long-term debt, net of issuance costs
|
|
|
|
|
2,233
|
|
|
|
|
|
(7
|
)
|
|
|
|
|
2,233
|
|
|
|
|
|
2,458
|
|
|
|
|
|
Net short-term debt borrowings (repayments)
|
|
|
|
|
(295
|
)
|
|
|
|
|
361
|
|
|
|
|
|
(1,872
|
)
|
|
|
|
|
(537
|
)
|
|
|
|
|
Credit facility borrowings
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
750
|
|
|
|
|
|
Credit facility repayments
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
Proceeds from stock option exercises
|
|
|
|
|
2
|
|
|
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
|
27
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
|
|
(89
|
)
|
|
|
|
|
(82
|
)
|
|
|
|
|
(348
|
)
|
|
|
|
|
(324
|
)
|
|
|
|
|
Excess tax benefits related to share-based compensation
|
|
|
|
|
(1
|
)
|
|
|
|
|
-
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
Net cash from financing activities
|
|
|
|
|
1,850
|
|
|
|
|
|
274
|
|
|
|
|
|
20
|
|
|
|
|
|
1,629
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
(19
|
)
|
|
|
|
|
(8
|
)
|
|
|
|
|
(28
|
)
|
|
|
|
|
23
|
|
|
Net change in cash and cash equivalents
|
|
|
|
|
1,746
|
|
|
|
|
|
(701
|
)
|
|
|
|
|
1,429
|
|
|
|
|
|
(918
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
4,320
|
|
|
|
|
|
5,338
|
|
|
|
|
|
4,637
|
|
|
|
|
|
5,555
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
6,066
|
|
|
|
|
$
|
4,637
|
|
|
|
|
$
|
6,066
|
|
|
|
|
$
|
4,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
2012
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
6,066
|
|
|
|
|
$
|
4,637
|
|
|
|
|
|
Short-term investments
|
|
|
|
|
-
|
|
|
|
|
|
2,343
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
1,520
|
|
|
|
|
|
1,245
|
|
|
|
|
|
Other current assets
|
|
|
|
|
419
|
|
|
|
|
|
746
|
|
|
|
|
|
Total current assets
|
|
|
|
|
8,005
|
|
|
|
|
|
8,971
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas, based on full cost accounting:
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to amortization
|
|
|
|
|
73,995
|
|
|
|
|
|
69,410
|
|
|
|
|
|
Not subject to amortization
|
|
|
|
|
2,791
|
|
|
|
|
|
3,308
|
|
|
|
|
|
Total oil and gas
|
|
|
|
|
76,786
|
|
|
|
|
|
72,718
|
|
|
|
|
|
Other
|
|
|
|
|
6,195
|
|
|
|
|
|
5,630
|
|
|
Total property and equipment, at cost
|
|
|
|
|
82,981
|
|
|
|
|
|
78,348
|
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
|
|
(54,534
|
)
|
|
|
|
|
(51,032
|
)
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
28,447
|
|
|
|
|
|
27,316
|
|
|
Goodwill
|
|
|
|
|
5,858
|
|
|
|
|
|
6,079
|
|
|
Other long-term assets
|
|
|
|
|
567
|
|
|
|
|
|
960
|
|
|
Total assets
|
|
|
|
$
|
42,877
|
|
|
|
|
$
|
43,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
1,229
|
|
|
|
|
$
|
1,451
|
|
|
|
|
|
Revenues and royalties payable
|
|
|
|
|
786
|
|
|
|
|
|
750
|
|
|
|
|
|
Short-term debt
|
|
|
|
|
4,066
|
|
|
|
|
|
3,189
|
|
|
|
|
|
Other current liabilities
|
|
|
|
|
574
|
|
|
|
|
|
613
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
6,655
|
|
|
|
|
|
6,003
|
|
|
Long-term debt
|
|
|
|
|
7,956
|
|
|
|
|
|
8,455
|
|
|
Asset retirement obligations
|
|
|
|
|
2,140
|
|
|
|
|
|
1,996
|
|
|
Other long-term liabilities
|
|
|
|
|
834
|
|
|
|
|
|
901
|
|
|
Deferred income taxes
|
|
|
|
|
4,793
|
|
|
|
|
|
4,693
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
41
|
|
|
|
|
|
41
|
|
|
|
|
|
Additional paid-in capital
|
|
|
|
|
3,780
|
|
|
|
|
|
3,688
|
|
|
|
|
|
Retained earnings
|
|
|
|
|
15,410
|
|
|
|
|
|
15,778
|
|
|
|
|
|
Accumulated other comprehensive earnings
|
|
|
|
|
1,268
|
|
|
|
|
|
1,771
|
|
|
Total stockholders' equity
|
|
|
|
|
20,499
|
|
|
|
|
|
21,278
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
$
|
42,877
|
|
|
|
|
$
|
43,326
|
|
|
Common shares outstanding
|
|
|
|
|
406
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Quarter Ended December 31, 2013
|
|
|
|
|
|
|
United States
|
|
|
|
Canada
|
|
|
|
Total
|
|
|
Exploration
|
|
|
|
$
|
158
|
|
|
|
$
|
13
|
|
|
|
$
|
171
|
|
|
Development
|
|
|
|
|
816
|
|
|
|
|
296
|
|
|
|
|
1,112
|
|
|
Exploration and development capital (1)
|
|
|
|
$
|
974
|
|
|
|
$
|
309
|
|
|
|
$
|
1,283
|
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
|
96
|
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
Midstream capital (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
174
|
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
Total Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $124 million attributable to assets
identified for divestiture.
|
|
(2) Includes $42 million attributable to assets that will
reside within EnLink Midstream.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
United States
|
|
|
|
Canada
|
|
|
|
Total
|
|
|
Exploration
|
|
|
|
$
|
626
|
|
|
|
$
|
128
|
|
|
|
$
|
754
|
|
|
Development
|
|
|
|
|
3,541
|
|
|
|
|
1,114
|
|
|
|
|
4,655
|
|
|
Exploration and development capital (1)
|
|
|
|
$
|
4,167
|
|
|
|
$
|
1,242
|
|
|
|
$
|
5,409
|
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
|
368
|
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
Midstream capital (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
703
|
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
|
121
|
|
Total Operations
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $483 million attributable to assets
identified for divestiture.
|
|
(2) Includes $215 million attributable to assets that
will reside within EnLink Midstream.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
COSTS INCURRED
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
|
$
|
22
|
|
|
|
$
|
73
|
|
|
|
|
Unproved properties
|
|
|
|
|
216
|
|
|
|
|
1,167
|
|
Exploration costs
|
|
|
|
|
595
|
|
|
|
|
666
|
|
Development costs
|
|
|
|
|
5,089
|
|
|
|
|
6,099
|
|
Costs Incurred
|
|
|
|
$
|
5,922
|
|
|
|
$
|
8,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
|
$
|
19
|
|
|
|
$
|
2
|
|
|
|
|
Unproved properties
|
|
|
|
|
213
|
|
|
|
|
1,135
|
|
Exploration costs
|
|
|
|
|
443
|
|
|
|
|
351
|
|
Development costs
|
|
|
|
|
3,838
|
|
|
|
|
4,408
|
|
Costs Incurred
|
|
|
|
$
|
4,513
|
|
|
|
$
|
5,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved properties
|
|
|
|
$
|
3
|
|
|
|
$
|
71
|
|
|
|
|
Unproved properties
|
|
|
|
|
3
|
|
|
|
|
32
|
|
Exploration costs
|
|
|
|
|
152
|
|
|
|
|
315
|
|
Development costs
|
|
|
|
|
1,251
|
|
|
|
|
1,691
|
|
Costs Incurred
|
|
|
|
$
|
1,409
|
|
|
|
$
|
2,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESERVES RECONCILIATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
(MMBbls)
|
|
|
|
(Bcf)
|
|
|
|
(MMBbls)
|
|
|
|
(MMBoe)
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
|
327
|
|
|
|
|
8,070
|
|
|
|
|
451
|
|
|
|
|
2,123
|
|
|
|
|
|
Proved undeveloped
|
|
|
|
471
|
|
|
|
|
1,376
|
|
|
|
|
140
|
|
|
|
|
840
|
|
|
Total Proved
|
|
|
|
798
|
|
|
|
|
9,446
|
|
|
|
|
591
|
|
|
|
|
2,963
|
|
|
Revisions due to prices
|
|
|
|
(11
|
)
|
|
|
|
566
|
|
|
|
|
11
|
|
|
|
|
94
|
|
|
Revisions other than price
|
|
|
|
(2
|
)
|
|
|
|
(232
|
)
|
|
|
|
(47
|
)
|
|
|
|
(88
|
)
|
|
Extensions and discoveries
|
|
|
|
114
|
|
|
|
|
490
|
|
|
|
|
65
|
|
|
|
|
261
|
|
|
Purchase of reserves
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
Production
|
|
|
|
(62
|
)
|
|
|
|
(874
|
)
|
|
|
|
(45
|
)
|
|
|
|
(253
|
)
|
|
Sale of reserves
|
|
|
|
(1
|
)
|
|
|
|
(89
|
)
|
|
|
|
-
|
|
|
|
|
(15
|
)
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
|
361
|
|
|
|
|
8,459
|
|
|
|
|
491
|
|
|
|
|
2,262
|
|
|
|
|
|
Proved undeveloped
|
|
|
|
476
|
|
|
|
|
849
|
|
|
|
|
84
|
|
|
|
|
701
|
|
|
Total Proved
|
|
|
|
837
|
|
|
|
|
9,308
|
|
|
|
|
575
|
|
|
|
|
2,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
Oil
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
(MMBbls)
|
|
|
|
(Bcf)
|
|
|
|
(MMBbls)
|
|
|
|
(MMBoe)
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
|
166
|
|
|
|
|
7,391
|
|
|
|
|
431
|
|
|
|
|
1,829
|
|
|
|
|
|
Proved undeveloped
|
|
|
|
39
|
|
|
|
|
1,371
|
|
|
|
|
140
|
|
|
|
|
407
|
|
|
Total Proved
|
|
|
|
205
|
|
|
|
|
8,762
|
|
|
|
|
571
|
|
|
|
|
2,236
|
|
|
Revisions due to prices
|
|
|
|
1
|
|
|
|
|
405
|
|
|
|
|
8
|
|
|
|
|
76
|
|
|
Revisions other than price
|
|
|
|
(18
|
)
|
|
|
|
(299
|
)
|
|
|
|
(50
|
)
|
|
|
|
(117
|
)
|
|
Extensions and discoveries
|
|
|
|
69
|
|
|
|
|
471
|
|
|
|
|
64
|
|
|
|
|
212
|
|
|
Purchase of reserves
|
|
|
|
1
|
|
|
|
|
1
|
|
|
|
|
-
|
|
|
|
|
1
|
|
|
Production
|
|
|
|
(28
|
)
|
|
|
|
(709
|
)
|
|
|
|
(41
|
)
|
|
|
|
(189
|
)
|
|
Sale of reserves
|
|
|
|
(1
|
)
|
|
|
|
(81
|
)
|
|
|
|
-
|
|
|
|
|
(14
|
)
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
|
194
|
|
|
|
|
7,707
|
|
|
|
|
468
|
|
|
|
|
1,947
|
|
|
|
|
|
Proved undeveloped
|
|
|
|
35
|
|
|
|
|
843
|
|
|
|
|
84
|
|
|
|
|
258
|
|
|
Total Proved
|
|
|
|
229
|
|
|
|
|
8,550
|
|
|
|
|
552
|
|
|
|
|
2,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
Oil / Bitumen
|
|
|
|
Gas
|
|
|
|
NGLs
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
(MMBbls)
|
|
|
|
(Bcf)
|
|
|
|
(MMBbls)
|
|
|
|
(MMBoe)
|
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
|
161
|
|
|
|
|
679
|
|
|
|
|
20
|
|
|
|
|
294
|
|
|
|
|
|
Proved undeveloped
|
|
|
|
432
|
|
|
|
|
5
|
|
|
|
|
-
|
|
|
|
|
433
|
|
|
Total Proved
|
|
|
|
593
|
|
|
|
|
684
|
|
|
|
|
20
|
|
|
|
|
727
|
|
|
Revisions due to prices
|
|
|
|
(12
|
)
|
|
|
|
161
|
|
|
|
|
3
|
|
|
|
|
18
|
|
|
Revisions other than price
|
|
|
|
16
|
|
|
|
|
67
|
|
|
|
|
3
|
|
|
|
|
29
|
|
|
Extensions and discoveries
|
|
|
|
45
|
|
|
|
|
19
|
|
|
|
|
1
|
|
|
|
|
49
|
|
|
Purchase of reserves
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Production
|
|
|
|
(34
|
)
|
|
|
|
(165
|
)
|
|
|
|
(4
|
)
|
|
|
|
(64
|
)
|
|
Sale of reserves
|
|
|
|
-
|
|
|
|
|
(8
|
)
|
|
|
|
-
|
|
|
|
|
(1
|
)
|
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
|
167
|
|
|
|
|
752
|
|
|
|
|
23
|
|
|
|
|
315
|
|
|
|
|
|
Proved undeveloped
|
|
|
|
441
|
|
|
|
|
6
|
|
|
|
|
-
|
|
|
|
|
443
|
|
|
Total Proved
|
|
|
|
608
|
|
|
|
|
758
|
|
|
|
|
23
|
|
|
|
|
758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL MEASURES
The United States Securities and Exchange Commission has adopted
disclosure requirements for public companies such as Devon concerning
Non-GAAP financial measures. (GAAP refers to generally accepted
accounting principles). The company must reconcile the Non-GAAP
financial measure to related GAAP information. Devon's reported net
earnings include items of income and expense that are typically excluded
by securities analysts in their published estimates of the company's
financial results. The following tables summarize the effects of these
items on fourth-quarter 2013 earnings.
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION TO GAAP INFORMATION
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended December 31, 2013
|
|
|
|
|
|
Before-Tax
|
|
|
|
After-Tax
|
|
Net earnings (GAAP)
|
|
|
|
|
|
|
|
$
|
207
|
|
Derivatives and other financial instruments
|
|
|
|
105
|
|
|
|
|
67
|
|
Cash settlements on derivatives and financial instruments
|
|
|
|
101
|
|
|
|
|
64
|
|
Cash repatriation
|
|
|
|
-
|
|
|
|
|
97
|
|
Asset impairments
|
|
|
|
16
|
|
|
|
|
10
|
|
Restructuring costs
|
|
|
|
4
|
|
|
|
|
2
|
|
Adjusted earnings (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
447
|
|
Diluted share count
|
|
|
|
|
|
|
|
|
407
|
|
Adjusted diluted earnings per share (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP FINANCIAL MEASURES
Devon believes that using net debt for the calculation of “net debt to
adjusted capitalization” provides a better measure than using debt.
Devon defines net debt as debt less cash, cash equivalents and
short-term investments. Devon believes that netting these sources of
cash against debt provides a clearer picture of the future demands on
cash to repay debt.
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION TO GAAP INFORMATION
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2013
|
|
|
|
|
2012
|
|
Total debt (GAAP)
|
|
|
|
$
|
12,022
|
|
|
|
$
|
11,644
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
|
|
|
6,066
|
|
|
|
|
6,980
|
|
Net debt (Non-GAAP)
|
|
|
|
$
|
5,956
|
|
|
|
$
|
4,664
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
|
$
|
12,022
|
|
|
|
$
|
11,644
|
|
Stockholders' equity
|
|
|
|
|
20,499
|
|
|
|
|
21,278
|
|
Total capitalization (GAAP)
|
|
|
|
$
|
32,521
|
|
|
|
$
|
32,922
|
|
|
|
|
|
|
|
|
|
|
|
Net debt
|
|
|
|
$
|
5,956
|
|
|
|
$
|
4,664
|
|
Stockholders' equity
|
|
|
|
|
20,499
|
|
|
|
|
21,278
|
|
Adjusted capitalization (Non-GAAP)
|
|
|
|
$
|
26,455
|
|
|
|
$
|
25,942 |
Source: Devon Energy Corporation
Devon Energy Corporation
Investor Contacts:
Scott Coody,
405-552-4735
or
Shea Snyder, 405-552-4782
or
Media
Contact:
Chip Minty, 405-228-8647