-
Achieved record oil production exceeding company guidance
-
Generated U.S. oil production growth of 77 percent year over year
-
Increased full-year production outlook
-
Improved pre-tax cash margin by 20 percent year over year
-
Closed $2.3 billion asset sale further enhancing strong financial
position
OKLAHOMA CITY--(BUSINESS WIRE)--
Devon Energy Corporation (NYSE:DVN) today reported net earnings of $1.0
billion or $2.48 per common share ($2.47 per diluted share) for the
quarter ended Sept. 30, 2014. This compares with third-quarter 2013 net
earnings of $429 million or $1.06 per common share ($1.05 per diluted
share).
Adjusting for items securities analysts typically exclude from their
published estimates, the company earned $552 million or $1.34 per
diluted share in the third quarter. This represents a 4 percent increase
in adjusted earnings compared to the third quarter of 2013.
Devon generated cash flow from operations totaling $1.6 billion in the
third quarter. Combined with $2.3 billion of pre-tax proceeds from the
sale of non-core U.S. assets, Devon’s total cash inflows for the quarter
approached $4 billion.
“Devon’s repositioned portfolio delivered outstanding growth in
production and margins in the third quarter,” said
John Richels
,
president and CEO. “With our strong position in many of North America’s
best resource plays and our focused efforts to deliver high-quality
performance, we saw profitability continue to expand.”
“Based on our strong year-to-date results and the confidence we have in
our portfolio, we are raising our full-year production growth outlook to
14 percent, up from our previous guidance of 11 percent,” Richels said.
“And we are delivering this incremental production growth without any
increase in capital spending.”
Oil Production Exceeds Expectations
In the third quarter, total production from Devon’s retained assets
averaged 640,000 oil-equivalent barrels (Boe) per day. This result
exceeded the company’s guidance range and represents a 19 percent
increase year over year. Oil and liquids production accounted for 55
percent of the company’s retained asset production mix in the third
quarter.
Devon delivered record oil production in North America during the third
quarter of 2014. Oil production from retained assets averaged 216,000
barrels per day, exceeding the top end of the company’s guidance range
by 6,000 barrels per day. This represents a 44 percent increase compared
to the third quarter of 2013. The most significant growth came from the
company’s U.S. operations, where oil production increased a substantial
77 percent year over year.
Growth in U.S. production was largely attributable to strong results
from Devon’s oil development plays. In the third quarter, the company’s
world-class Eagle Ford assets continued to deliver prolific well
results. Net production in the Eagle Ford increased to an average of
87,000 Boe per day in September, an increase of 76 percent compared to
Devon’s first month of ownership in March 2014. In the Permian Basin,
led by outstanding results from the Bone Spring play, total production
increased to 98,000 Boe per day. This represents a 20 percent increase
in Permian production compared to the year-ago quarter.
In Canada, Devon achieved first oil from its Jackfish 3 project in the
third quarter, commencing another leg of multi-year oil production
growth from its heavy oil business. Additionally, the start-up of
Jackfish 3 will begin a new era from the Jackfish complex, with the
potential to generate up to a $1 billion per year of free cash flow,
after maintenance capital.
Devon Raises Full-Year Production Outlook
Detailed forward-looking guidance for the fourth quarter of 2014 is
provided later in the release. Based on year-to-date results and Devon’s
fourth-quarter outlook, most operating and financial metrics remain
relatively unchanged compared to previous full-year guidance
disclosures. A notable update is the company raising the midpoint of its
2014 production outlook from retained assets by 3 percent to
approximately 617,000 Boe per day. This incremental production growth is
expected to be delivered without additional capital spending.
Operations Report
For additional details on Devon’s core and emerging assets, please refer
to the company’s third-quarter 2014 operations report at www.devonenergy.com.
Highlights from the operations report include:
-
Raising the Bone Spring type curve
-
Eagle Ford on track to meet production targets
-
Canadian heavy-oil results outperform guidance
-
Raising Cana-Woodford type curve
-
Powder River Basin delivers high-rate development wells
Oil Revenue Grows and Margins Expand
Revenue from oil, natural gas and natural gas liquids sales totaled $2.6
billion in the third quarter, an 11 percent increase compared to the
third quarter of 2013. This growth in revenue was attributable to the
company’s significant increase in oil production, partially offset by
the sale of gas-weighted divestiture assets in both the U.S. and Canada.
Third-quarter oil sales accounted for 63 percent of Devon’s total
upstream revenues.
Devon’s marketing and midstream operating profit reached $219 million,
which exceeded the company’s guidance and represented a 68 percent
increase compared to the third quarter of 2013. The year-over-year
increase in operating profit was due to expanded margins related to
EnLink Midstream.
The company’s strong cost-containment efforts were reflected in
third-quarter expense results. Pre-tax cash costs totaled $16.06 per
Boe, a 3 percent decrease compared to the previous quarter. Costs in
several categories were lower than guidance, most notably Devon’s
largest cash cost, lease operating expenses (LOE). On a
unit-of-production basis, LOE totaled $9.47 per Boe, flat compared to
the year-ago period and 1 percent lower than the second quarter of 2014.
Overall, the benefits of higher-margin oil production and a low-cost
structure resulted in expanded cash margin for Devon. Pre-tax cash
margin reached $29.42 per Boe in the third quarter, a 20 percent
increase compared to the year-ago period.
Balance Sheet and Liquidity Remain Strong
With investment-grade credit ratings and cash balances of $3.4 billion
at the end of the third quarter, Devon’s financial position remains
exceptionally strong. At Sept. 30, the company’s net debt totaled $8.7
billion, of which $1.9 billion was attributable to the consolidation of
EnLink Midstream and is non-recourse to Devon.
Subsequent to quarter end, in mid-October, Devon announced the
redemption of $1.9 billion in senior notes, utilizing a portion of its
asset divestiture proceeds. This redemption includes all of the
company’s outstanding 2.4% senior notes due 2016, 1.2% senior notes due
2016 and 1.875% senior notes due 2017. Upon redemption later in the
month, Devon will complete the debt repayment plan associated with its
portfolio transformation.
Attractive Hedges Protect Future Cash Flow
With rapid growth in high-margin production, the company has taken
measures to protect its future cash flow. For the fourth quarter of
2014, the company has entered into various swap-and-collar contracts to
hedge approximately 60 percent of its expected oil production at an
average floor price of $92 per barrel. Nearly 80 percent of Devon’s
expected fourth-quarter natural gas production is locked in at an
average floor price of $4.28 per thousand cubic feet.
For full-year 2015, the company has 138,000 barrels per day protected
through swaps and collars at an average floor price of $91 per barrel.
Devon also has 0.5 billion cubic feet per day hedged at an average floor
price of $4.20. These hedge positions cover more than 50 percent of
Devon’s expected oil production in 2015 and around 30 percent of gas
production.
Portfolio Transformation Complete
On Aug. 29, Devon closed the sale of its U.S. non-core assets for $2.3
billion, officially completing its portfolio transformation announced
last November. In less than a year, the company transformed its
portfolio through three significant steps: an accretive Eagle Ford
entry, the creation of EnLink Midstream, and the sale of more than $5
billion of non-core properties in both the U.S. and Canada.
Devon’s retained asset portfolio is now concentrated in some of the most
attractive North American resource plays. This formidable and focused
asset base creates a platform that supports competitive, high-margin
growth for many years.
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to
reconcile non-GAAP financial measures to the related GAAP information
(GAAP refers to general accepted accounting principles). Adjusted
earnings, net debt and pre-tax cash margin are non-GAAP financial
measures referenced within this release. Reconciliations of these
non-GAAP measures are provided later in this release.
Conference Call Webcast and Supplemental Earnings Materials
Please note that as soon as practicable today, Devon will post
additional information, consisting of an operations report and
management commentary with associated slides, to its website at www.devonenergy.com.
The company’s third-quarter 2014 conference call will be held at 10 a.m.
Central (11 a.m. Eastern) on Wednesday, Nov. 5, 2014, and will serve
primarily as a forum for analyst and investor questions and answers.
Forward-Looking Statements
This press release includes "forward-looking statements" as defined
by the Securities and Exchange Commission (SEC). Such statements are
those concerning strategic plans, expectations and objectives for future
operations. All statements, other than statements of historical facts,
included in this press release that address activities, events or
developments that the company expects, believes or anticipates will or
may occur in the future are forward-looking statements. Such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the company. Statements regarding future
drilling and production are subject to all of the risks and
uncertainties normally incident to the exploration for and development
and production of oil and gas. These risks include, but are not limited
to, the volatility of oil, natural gas and NGL prices; uncertainties
inherent in estimating oil, natural gas and NGL reserves; the extent to
which we are successful in acquiring and discovering additional
reserves; unforeseen changes in the rate of production from our oil and
gas properties; uncertainties in future exploration and drilling
results; uncertainties inherent in estimating the cost of drilling and
completing wells; drilling risks; competition for leases, materials,
people and capital; midstream capacity constraints and potential
interruptions in production; risk related to our hedging activities;
environmental risks; political changes; changes in laws or regulations;
our limited control over third parties who operate our oil and gas
properties; our ability to successfully complete mergers, acquisitions
and divestitures; and other risks identified in our Form 10-K and our
other filings with the SEC. Investors are cautioned that any such
statements are not guarantees of future performance and that actual
results or developments may differ materially from those projected in
the forward-looking statements. The forward-looking statements in this
press release are made as of the date of this press release, even if
subsequently made available by Devon on its website or otherwise. Devon
does not undertake any obligation to update the forward-looking
statements as a result of new information, future events or otherwise.
The SEC permits oil and gas companies, in their filings with the SEC,
to disclose only proved, probable and possible reserves that meet the
SEC's definitions for such terms, and price and cost sensitivities for
such reserves, and prohibits disclosure of resources that do not
constitute such reserves. This release may contain certain terms, such
as resource potential and exploration target size. These estimates are
by their nature more speculative than estimates of proved, probable and
possible reserves and accordingly are subject to substantially greater
risk of being actually realized. The SEC guidelines strictly
prohibit us from including these estimates in filings with the SEC. U.S.
investors are urged to consider closely the disclosure in our Form 10-K,
available at www.devonenergy.com.
You can also obtain this form from the SEC by calling 1-800-SEC-0330 or
from the SEC’s website at www.sec.gov.
About Devon Energy
Devon Energy Corporation is an Oklahoma City-based independent energy
company engaged in oil and gas exploration and production. Devon is a
leading U.S.-based independent oil and gas producer and is included in
the S&P 500 Index. For more information about Devon, please visit our
website at www.devonenergy.com.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
PRODUCTION NET OF ROYALTIES
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil / Bitumen (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
136
|
|
|
|
77
|
|
|
|
121
|
|
|
|
70
|
|
Canada
|
|
|
|
80
|
|
|
|
73
|
|
|
|
78
|
|
|
|
79
|
|
Retained assets
|
|
|
|
216
|
|
|
|
150
|
|
|
|
199
|
|
|
|
149
|
|
Divested assets
|
|
|
|
3
|
|
|
|
15
|
|
|
|
7
|
|
|
|
16
|
|
Total Oil / Bitumen
|
|
|
|
219
|
|
|
|
165
|
|
|
|
206
|
|
|
|
165
|
|
Natural Gas (MMcf/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
1,690
|
|
|
|
1,656
|
|
|
|
1,656
|
|
|
|
1,666
|
|
Canada
|
|
|
|
26
|
|
|
|
17
|
|
|
|
24
|
|
|
|
29
|
|
Retained assets
|
|
|
|
1,716
|
|
|
|
1,673
|
|
|
|
1,680
|
|
|
|
1,695
|
|
Divested assets
|
|
|
|
138
|
|
|
|
710
|
|
|
|
311
|
|
|
|
720
|
|
Total Natural Gas
|
|
|
|
1,854
|
|
|
|
2,383
|
|
|
|
1,991
|
|
|
|
2,415
|
|
Natural Gas Liquids (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
138
|
|
|
|
110
|
|
|
|
129
|
|
|
|
105
|
|
Divested assets
|
|
|
|
5
|
|
|
|
19
|
|
|
|
9
|
|
|
|
19
|
|
Total Natural Gas Liquids
|
|
|
|
143
|
|
|
|
129
|
|
|
|
138
|
|
|
|
124
|
|
Oil Equivalent (Mboe/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
556
|
|
|
|
462
|
|
|
|
526
|
|
|
|
453
|
|
Canada
|
|
|
|
84
|
|
|
|
76
|
|
|
|
82
|
|
|
|
84
|
|
Retained assets
|
|
|
|
640
|
|
|
|
538
|
|
|
|
608
|
|
|
|
537
|
|
Divested assets
|
|
|
|
31
|
|
|
|
153
|
|
|
|
68
|
|
|
|
155
|
|
Total Oil Equivalent
|
|
|
|
671
|
|
|
|
691
|
|
|
|
676
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY OPERATING STATISTICS BY REGION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2014
|
|
|
|
|
|
|
Avg. Production
(MBoe/d)
|
|
|
|
Gross Wells
Drilled
|
|
|
|
Operated Rigs at
September 30, 2014
|
|
|
Permian Basin
|
|
|
|
98
|
|
|
|
81
|
|
|
|
21
|
|
|
Eagle Ford
|
|
|
|
78
|
|
|
|
57
|
|
|
|
3
|
|
|
Canadian Heavy Oil
|
|
|
|
84
|
|
|
|
57
|
|
|
|
5
|
|
|
Barnett Shale
|
|
|
|
205
|
|
|
|
13
|
|
|
|
-
|
|
|
Anadarko Basin
|
|
|
|
98
|
|
|
|
38
|
|
|
|
3
|
|
|
Mississippian-Woodford Trend
|
|
|
|
21
|
|
|
|
52
|
|
|
|
6
|
|
|
Rockies
|
|
|
|
22
|
|
|
|
17
|
|
|
|
4
|
|
|
Other Assets
|
|
|
|
34
|
|
|
|
-
|
|
|
|
-
|
|
|
Retained Assets - Total
|
|
|
|
640
|
|
|
|
315
|
|
|
|
42
|
|
|
Divested assets
|
|
|
|
31
|
|
|
|
-
|
|
|
|
-
|
|
|
Devon - Total
|
|
|
|
671
|
|
|
|
315
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION TREND
|
|
|
2013
|
|
|
|
2014
|
|
|
|
|
Quarter 3
|
|
|
|
Quarter 4
|
|
|
|
Quarter 1
|
|
|
|
Quarter 2
|
|
|
|
Quarter 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
|
49
|
|
|
|
50
|
|
|
|
55
|
|
|
|
55
|
|
|
|
56
|
|
Eagle Ford
|
|
|
-
|
|
|
|
-
|
|
|
|
11
|
|
|
|
40
|
|
|
|
46
|
|
Canadian Heavy Oil
|
|
|
73
|
|
|
|
81
|
|
|
|
78
|
|
|
|
77
|
|
|
|
80
|
|
Barnett Shale
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
Anadarko Basin
|
|
|
10
|
|
|
|
9
|
|
|
|
9
|
|
|
|
11
|
|
|
|
10
|
|
Mississippian-Woodford Trend
|
|
|
5
|
|
|
|
8
|
|
|
|
10
|
|
|
|
9
|
|
|
|
10
|
|
Rockies
|
|
|
8
|
|
|
|
8
|
|
|
|
8
|
|
|
|
8
|
|
|
|
10
|
|
Other assets
|
|
|
3
|
|
|
|
3
|
|
|
|
2
|
|
|
|
3
|
|
|
|
2
|
|
Retained assets
|
|
|
150
|
|
|
|
161
|
|
|
|
175
|
|
|
|
205
|
|
|
|
216
|
|
Divested assets
|
|
|
15
|
|
|
|
16
|
|
|
|
15
|
|
|
|
4
|
|
|
|
3
|
|
Total
|
|
|
165
|
|
|
|
177
|
|
|
|
190
|
|
|
|
209
|
|
|
|
219
|
|
Gas (MMcf/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
|
109
|
|
|
|
116
|
|
|
|
121
|
|
|
|
134
|
|
|
|
136
|
|
Eagle Ford
|
|
|
-
|
|
|
|
-
|
|
|
|
22
|
|
|
|
86
|
|
|
|
107
|
|
Canadian Heavy Oil
|
|
|
17
|
|
|
|
28
|
|
|
|
19
|
|
|
|
23
|
|
|
|
26
|
|
Barnett Shale
|
|
|
1,009
|
|
|
|
995
|
|
|
|
931
|
|
|
|
932
|
|
|
|
896
|
|
Anadarko Basin
|
|
|
297
|
|
|
|
294
|
|
|
|
281
|
|
|
|
309
|
|
|
|
323
|
|
Mississippian-Woodford Trend
|
|
|
14
|
|
|
|
19
|
|
|
|
28
|
|
|
|
28
|
|
|
|
32
|
|
Rockies
|
|
|
76
|
|
|
|
75
|
|
|
|
65
|
|
|
|
67
|
|
|
|
66
|
|
Other assets
|
|
|
151
|
|
|
|
141
|
|
|
|
140
|
|
|
|
135
|
|
|
|
130
|
|
Retained assets
|
|
|
1,673
|
|
|
|
1,668
|
|
|
|
1,607
|
|
|
|
1,714
|
|
|
|
1,716
|
|
Divested assets
|
|
|
710
|
|
|
|
660
|
|
|
|
585
|
|
|
|
217
|
|
|
|
138
|
|
Total
|
|
|
2,383
|
|
|
|
2,328
|
|
|
|
2,192
|
|
|
|
1,931
|
|
|
|
1,854
|
|
NGL (MBbls/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
|
15
|
|
|
|
16
|
|
|
|
16
|
|
|
|
18
|
|
|
|
19
|
|
Eagle Ford
|
|
|
-
|
|
|
|
-
|
|
|
|
3
|
|
|
|
10
|
|
|
|
14
|
|
Canadian Heavy Oil
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Barnett Shale
|
|
|
57
|
|
|
|
56
|
|
|
|
55
|
|
|
|
55
|
|
|
|
54
|
|
Anadarko Basin
|
|
|
24
|
|
|
|
27
|
|
|
|
29
|
|
|
|
31
|
|
|
|
34
|
|
Mississippian-Woodford Trend
|
|
|
1
|
|
|
|
3
|
|
|
|
5
|
|
|
|
5
|
|
|
|
6
|
|
Rockies
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
Other assets
|
|
|
12
|
|
|
|
11
|
|
|
|
10
|
|
|
|
10
|
|
|
|
10
|
|
Retained assets
|
|
|
110
|
|
|
|
114
|
|
|
|
119
|
|
|
|
130
|
|
|
|
138
|
|
Divested assets
|
|
|
19
|
|
|
|
18
|
|
|
|
16
|
|
|
|
6
|
|
|
|
5
|
|
Total
|
|
|
129
|
|
|
|
132
|
|
|
|
135
|
|
|
|
136
|
|
|
|
143
|
|
Combined (MBoe/d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permian Basin
|
|
|
82
|
|
|
|
86
|
|
|
|
91
|
|
|
|
95
|
|
|
|
98
|
|
Eagle Ford
|
|
|
-
|
|
|
|
-
|
|
|
|
17
|
|
|
|
65
|
|
|
|
78
|
|
Canadian Heavy Oil
|
|
|
76
|
|
|
|
86
|
|
|
|
81
|
|
|
|
81
|
|
|
|
84
|
|
Barnett Shale
|
|
|
226
|
|
|
|
224
|
|
|
|
213
|
|
|
|
212
|
|
|
|
205
|
|
Anadarko Basin
|
|
|
83
|
|
|
|
85
|
|
|
|
85
|
|
|
|
93
|
|
|
|
98
|
|
Mississippian-Woodford Trend
|
|
|
9
|
|
|
|
14
|
|
|
|
19
|
|
|
|
18
|
|
|
|
21
|
|
Rockies
|
|
|
23
|
|
|
|
21
|
|
|
|
20
|
|
|
|
21
|
|
|
|
22
|
|
Other assets
|
|
|
39
|
|
|
|
37
|
|
|
|
37
|
|
|
|
35
|
|
|
|
34
|
|
Retained assets
|
|
|
538
|
|
|
|
553
|
|
|
|
563
|
|
|
|
620
|
|
|
|
640
|
|
Divested assets
|
|
|
153
|
|
|
|
143
|
|
|
|
128
|
|
|
|
47
|
|
|
|
31
|
|
Total
|
|
|
691
|
|
|
|
696
|
|
|
|
691
|
|
|
|
667
|
|
|
|
671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BENCHMARK PRICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(average prices)
|
|
|
Quarter 3
|
|
|
September YTD
|
|
|
|
|
FY2014
|
|
|
FY2013
|
|
|
FY2014
|
|
|
FY2013
|
|
Natural Gas ($/Mcf) - Henry Hub
|
|
|
$
|
4.07
|
|
|
|
$
|
3.58
|
|
|
|
$
|
4.57
|
|
|
$
|
3.67
|
|
|
Oil ($/Bbl) - West Texas Intermediate (Cushing)
|
|
|
$
|
97.26
|
|
|
|
$
|
105.94
|
|
|
|
$
|
99.67
|
|
|
$
|
98.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED PRICES
|
|
|
Quarter Ended September 30, 2014
|
|
|
|
|
Oil /Bitumen
|
|
|
Gas
|
|
|
NGL
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
United States
|
|
|
$
|
90.23
|
|
|
|
$
|
3.61
|
|
|
|
$
|
25.82
|
|
|
$
|
38.90
|
|
|
Canada (1)
|
|
|
$
|
65.88
|
|
|
|
$
|
0.76
|
|
|
|
$
|
63.46
|
|
|
$
|
63.23
|
|
|
Realized price without hedges
|
|
|
$
|
81.37
|
|
|
|
$
|
3.57
|
|
|
|
$
|
25.90
|
|
|
$
|
41.92
|
|
|
Cash settlements
|
|
|
$
|
(1.06
|
)
|
|
|
$
|
0.15
|
|
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
Realized price, including cash settlements
|
|
|
$
|
80.31
|
|
|
|
$
|
3.72
|
|
|
|
$
|
25.91
|
|
|
$
|
41.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2013
|
|
|
|
|
Oil /Bitumen
|
|
|
Gas
|
|
|
NGL
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
United States
|
|
|
$
|
101.40
|
|
|
|
$
|
3.08
|
|
|
|
$
|
24.36
|
|
|
$
|
32.72
|
|
|
Canada (1)
|
|
|
$
|
79.88
|
|
|
|
$
|
2.67
|
|
|
|
$
|
48.48
|
|
|
$
|
49.65
|
|
|
Realized price without hedges
|
|
|
$
|
90.51
|
|
|
|
$
|
3.00
|
|
|
|
$
|
26.23
|
|
|
$
|
36.84
|
|
|
Cash settlements
|
|
|
$
|
(4.00
|
)
|
|
|
$
|
0.24
|
|
|
|
$
|
0.02
|
|
|
$
|
(0.12
|
)
|
|
Realized price, including cash settlements
|
|
|
$
|
86.51
|
|
|
|
$
|
3.24
|
|
|
|
$
|
26.25
|
|
|
$
|
36.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGL
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
United States
|
|
|
$
|
92.55
|
|
|
|
$
|
4.04
|
|
|
|
$
|
26.80
|
|
|
$
|
39.81
|
|
|
Canada (1)
|
|
|
$
|
65.54
|
|
|
|
$
|
3.80
|
|
|
|
$
|
50.57
|
|
|
$
|
55.85
|
|
|
Realized price without hedges
|
|
|
$
|
81.84
|
|
|
|
$
|
4.02
|
|
|
|
$
|
27.34
|
|
|
$
|
42.38
|
|
|
Cash settlements
|
|
|
$
|
(2.43
|
)
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
-
|
|
|
$
|
(1.11
|
)
|
|
Realized price, including cash settlements
|
|
|
$
|
79.41
|
|
|
|
$
|
3.90
|
|
|
|
$
|
27.34
|
|
|
$
|
41.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
NGL
|
|
|
Total
|
|
|
|
|
(Per Bbl)
|
|
|
(Per Mcf)
|
|
|
(Per Bbl)
|
|
|
(Per Boe)
|
|
United States
|
|
|
$
|
93.94
|
|
|
|
$
|
3.13
|
|
|
|
$
|
25.12
|
|
|
$
|
31.12
|
|
|
Canada (1)
|
|
|
$
|
60.14
|
|
|
|
$
|
3.05
|
|
|
|
$
|
46.54
|
|
|
$
|
41.29
|
|
|
Realized price without hedges
|
|
|
$
|
75.48
|
|
|
|
$
|
3.11
|
|
|
|
$
|
26.83
|
|
|
$
|
33.71
|
|
|
Cash settlements
|
|
|
$
|
0.02
|
|
|
|
$
|
0.14
|
|
|
|
$
|
0.08
|
|
|
$
|
0.50
|
|
|
Realized price, including cash settlements
|
|
|
$
|
75.50
|
|
|
|
$
|
3.25
|
|
|
|
$
|
26.91
|
|
|
$
|
34.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The reported Canadian gas volumes include volumes that are produced
from certain of our leases and then transported to our Jackfish
operations where the gas is used as fuel. However, the revenues and
expenses related to this consumed gas are eliminated in our consolidated
financials.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
|
Quarter Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
Oil, gas and NGL sales
|
|
|
$
|
2,588
|
|
|
|
$
|
2,341
|
|
|
|
|
$
|
7,824
|
|
|
|
|
$
|
6,367
|
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
748
|
|
|
|
|
(141
|
)
|
|
|
|
|
29
|
|
|
|
|
|
(95
|
)
|
|
|
Marketing and midstream revenues
|
|
|
|
2,000
|
|
|
|
|
514
|
|
|
|
|
|
5,718
|
|
|
|
|
|
1,501
|
|
|
|
Total operating revenues
|
|
|
|
5,336
|
|
|
|
|
2,714
|
|
|
|
|
|
13,571
|
|
|
|
|
|
7,773
|
|
|
|
Lease operating expenses
|
|
|
|
584
|
|
|
|
|
600
|
|
|
|
|
|
1,764
|
|
|
|
|
|
1,684
|
|
|
|
Marketing and midstream operating expenses
|
|
|
|
1,781
|
|
|
|
|
383
|
|
|
|
|
|
5,092
|
|
|
|
|
|
1,128
|
|
|
|
General and administrative expenses
|
|
|
|
195
|
|
|
|
|
143
|
|
|
|
|
|
595
|
|
|
|
|
|
460
|
|
|
|
Production and property taxes
|
|
|
|
140
|
|
|
|
|
115
|
|
|
|
|
|
427
|
|
|
|
|
|
353
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
842
|
|
|
|
|
691
|
|
|
|
|
|
2,409
|
|
|
|
|
|
2,069
|
|
|
|
Asset impairments
|
|
|
|
-
|
|
|
|
|
7
|
|
|
|
|
|
-
|
|
|
|
|
|
1,960
|
|
|
|
Restructuring costs
|
|
|
|
2
|
|
|
|
|
4
|
|
|
|
|
|
44
|
|
|
|
|
|
50
|
|
|
|
Gains and losses on asset sales
|
|
|
|
-
|
|
|
|
|
11
|
|
|
|
|
|
(1,072
|
)
|
|
|
|
|
11
|
|
|
|
Other operating items
|
|
|
|
18
|
|
|
|
|
27
|
|
|
|
|
|
74
|
|
|
|
|
|
82
|
|
|
|
Total operating expenses
|
|
|
|
3,562
|
|
|
|
|
1,981
|
|
|
|
|
|
9,333
|
|
|
|
|
|
7,797
|
|
|
|
Operating income (loss)
|
|
|
|
1,774
|
|
|
|
|
733
|
|
|
|
|
|
4,238
|
|
|
|
|
|
(24
|
)
|
|
|
Net financing costs
|
|
|
|
116
|
|
|
|
|
100
|
|
|
|
|
|
359
|
|
|
|
|
|
306
|
|
|
|
Other nonoperating items
|
|
|
|
4
|
|
|
|
|
(6
|
)
|
|
|
|
|
111
|
|
|
|
|
|
(4
|
)
|
|
|
Earnings (loss) before income taxes
|
|
|
|
1,654
|
|
|
|
|
639
|
|
|
|
|
|
3,768
|
|
|
|
|
|
(326
|
)
|
|
|
Income tax expense (benefit)
|
|
|
|
613
|
|
|
|
|
210
|
|
|
|
|
|
1,698
|
|
|
|
|
|
(99
|
)
|
|
|
Net earnings (loss)
|
|
|
|
1,041
|
|
|
|
|
429
|
|
|
|
|
|
2,070
|
|
|
|
|
|
(227
|
)
|
|
|
Net earnings attributable to noncontrolling interests
|
|
|
|
25
|
|
|
|
|
-
|
|
|
|
|
|
55
|
|
|
|
|
|
-
|
|
|
|
Net earnings (loss) attributable to Devon
|
|
|
$
|
1,016
|
|
|
|
$
|
429
|
|
|
|
|
$
|
2,015
|
|
|
|
|
$
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share attributable to Devon:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
2.48
|
|
|
|
$
|
1.06
|
|
|
|
|
$
|
4.94
|
|
|
|
|
$
|
(0.57
|
)
|
|
|
Diluted
|
|
|
$
|
2.47
|
|
|
|
$
|
1.05
|
|
|
|
|
$
|
4.91
|
|
|
|
|
$
|
(0.57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
409
|
|
|
|
|
406
|
|
|
|
|
|
408
|
|
|
|
|
|
406
|
|
|
|
Diluted
|
|
|
|
411
|
|
|
|
|
407
|
|
|
|
|
|
410
|
|
|
|
|
|
407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, 2014
|
|
|
|
|
|
Devon U.S.
& Canada
|
|
|
|
EnLink
|
|
|
|
Eliminations
|
|
|
|
Total
|
|
|
Oil, gas and NGL sales
|
|
|
$
|
2,588
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
2,588
|
|
|
Oil, gas and NGL derivatives
|
|
|
|
748
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
748
|
|
|
Marketing and midstream revenues
|
|
|
|
1,344
|
|
|
|
|
855
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
2,000
|
|
|
Total operating revenues
|
|
|
|
4,680
|
|
|
|
|
855
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
5,336
|
|
|
Lease operating expenses
|
|
|
|
584
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
584
|
|
|
Marketing and midstream expenses
|
|
|
|
1,320
|
|
|
|
|
660
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
1,781
|
|
|
General and administrative expenses
|
|
|
|
170
|
|
|
|
|
25
|
|
|
|
|
|
-
|
|
|
|
|
|
195
|
|
|
Production and property taxes
|
|
|
|
132
|
|
|
|
|
8
|
|
|
|
|
|
-
|
|
|
|
|
|
140
|
|
|
Depreciation, depletion and amortization
|
|
|
|
768
|
|
|
|
|
74
|
|
|
|
|
|
-
|
|
|
|
|
|
842
|
|
|
Restructuring costs
|
|
|
|
2
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
2
|
|
|
Other operating items
|
|
|
|
20
|
|
|
|
|
(2
|
)
|
|
|
|
|
-
|
|
|
|
|
|
18
|
|
|
Total operating expenses
|
|
|
|
2,996
|
|
|
|
|
765
|
|
|
|
|
|
(199
|
)
|
|
|
|
|
3,562
|
|
|
Operating income
|
|
|
|
1,684
|
|
|
|
|
90
|
|
|
|
|
|
-
|
|
|
|
|
|
1,774
|
|
|
Net financing costs
|
|
|
|
102
|
|
|
|
|
14
|
|
|
|
|
|
-
|
|
|
|
|
|
116
|
|
|
Other nonoperating items
|
|
|
|
12
|
|
|
|
|
(8
|
)
|
|
|
|
|
-
|
|
|
|
|
|
4
|
|
|
Earnings before income taxes
|
|
|
|
1,570
|
|
|
|
|
84
|
|
|
|
|
|
-
|
|
|
|
|
|
1,654
|
|
|
Income tax expense
|
|
|
|
595
|
|
|
|
|
18
|
|
|
|
|
|
-
|
|
|
|
|
|
613
|
|
|
Net earnings
|
|
|
|
975
|
|
|
|
|
66
|
|
|
|
|
|
-
|
|
|
|
|
|
1,041
|
|
|
Net earnings attributable to noncontrolling interests
|
|
|
|
-
|
|
|
|
|
25
|
|
|
|
|
|
-
|
|
|
|
|
|
25
|
|
|
Net earnings attributable to Devon
|
|
|
$
|
975
|
|
|
|
$
|
41
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
1,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
Quarter Ended
|
|
|
|
Nine Months
|
|
|
|
|
September 30,
|
|
|
|
Ended September 30,
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
|
|
$
|
1,041
|
|
|
|
|
$
|
429
|
|
|
|
|
$
|
2,070
|
|
|
|
|
$
|
(227
|
)
|
|
Adjustments to reconcile net earnings (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to net cash from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
842
|
|
|
|
|
|
691
|
|
|
|
|
|
2,409
|
|
|
|
|
|
2,069
|
|
|
Gains and losses on asset sales
|
|
|
|
-
|
|
|
|
|
|
11
|
|
|
|
|
|
(1,072
|
)
|
|
|
|
|
11
|
|
|
Asset impairments
|
|
|
|
-
|
|
|
|
|
|
7
|
|
|
|
|
|
-
|
|
|
|
|
|
1,960
|
|
|
Deferred income tax expense (benefit)
|
|
|
|
23
|
|
|
|
|
|
260
|
|
|
|
|
|
800
|
|
|
|
|
|
(181
|
)
|
|
Derivatives and other financial instruments
|
|
|
|
(804
|
)
|
|
|
|
|
168
|
|
|
|
|
|
(43
|
)
|
|
|
|
|
65
|
|
|
Cash settlements on derivatives and financial instruments
|
|
|
|
44
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
(201
|
)
|
|
|
|
|
147
|
|
|
Other noncash charges
|
|
|
|
128
|
|
|
|
|
|
19
|
|
|
|
|
|
357
|
|
|
|
|
|
195
|
|
|
Net change in working capital
|
|
|
|
296
|
|
|
|
|
|
24
|
|
|
|
|
|
766
|
|
|
|
|
|
(104
|
)
|
|
Change in long-term other assets
|
|
|
|
(38
|
)
|
|
|
|
|
(50
|
)
|
|
|
|
|
(115
|
)
|
|
|
|
|
(28
|
)
|
|
Change in long-term other liabilities
|
|
|
|
27
|
|
|
|
|
|
44
|
|
|
|
|
|
47
|
|
|
|
|
|
92
|
|
|
Net cash from operating activities
|
|
|
|
1,559
|
|
|
|
|
|
1,601
|
|
|
|
|
|
5,018
|
|
|
|
|
|
3,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions of property, equipment and businesses
|
|
|
|
(31
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(6,255
|
)
|
|
|
|
|
-
|
|
|
Capital expenditures
|
|
|
|
(1,672
|
)
|
|
|
|
|
(1,650
|
)
|
|
|
|
|
(5,013
|
)
|
|
|
|
|
(5,219
|
)
|
|
Proceeds from property and equipment divestitures
|
|
|
|
2,260
|
|
|
|
|
|
282
|
|
|
|
|
|
5,202
|
|
|
|
|
|
316
|
|
|
Purchases of short-term investments
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(1,076
|
)
|
|
Redemptions of short-term investments
|
|
|
|
-
|
|
|
|
|
|
869
|
|
|
|
|
|
-
|
|
|
|
|
|
3,419
|
|
|
Redemptions of long-term investments
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
57
|
|
|
|
|
|
-
|
|
|
Other
|
|
|
|
3
|
|
|
|
|
|
1
|
|
|
|
|
|
87
|
|
|
|
|
|
83
|
|
|
Net cash from investing activities
|
|
|
|
560
|
|
|
|
|
|
(498
|
)
|
|
|
|
|
(5,922
|
)
|
|
|
|
|
(2,477
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings of long-term debt, net of issuance costs
|
|
|
|
438
|
|
|
|
|
|
-
|
|
|
|
|
|
4,158
|
|
|
|
|
|
-
|
|
|
Net short-term debt repayments
|
|
|
|
(456
|
)
|
|
|
|
|
(82
|
)
|
|
|
|
|
(1,318
|
)
|
|
|
|
|
(1,577
|
)
|
|
Long-term debt repayments
|
|
|
|
(275
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(4,265
|
)
|
|
|
|
|
-
|
|
|
Proceeds from stock option exercises
|
|
|
|
9
|
|
|
|
|
|
-
|
|
|
|
|
|
92
|
|
|
|
|
|
1
|
|
|
Proceeds from issuance of subsidiary units
|
|
|
|
52
|
|
|
|
|
|
-
|
|
|
|
|
|
72
|
|
|
|
|
|
-
|
|
|
Dividends paid on common stock
|
|
|
|
(98
|
)
|
|
|
|
|
(89
|
)
|
|
|
|
|
(287
|
)
|
|
|
|
|
(259
|
)
|
|
Distributions to noncontrolling interests
|
|
|
|
(46
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(187
|
)
|
|
|
|
|
-
|
|
|
Other
|
|
|
|
(13
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
5
|
|
|
Net cash from financing activities
|
|
|
|
(389
|
)
|
|
|
|
|
(171
|
)
|
|
|
|
|
(1,739
|
)
|
|
|
|
|
(1,830
|
)
|
|
Effect of exchange rate changes on cash
|
|
|
|
(28
|
)
|
|
|
|
|
25
|
|
|
|
|
|
(15
|
)
|
|
|
|
|
(9
|
)
|
|
Net change in cash and cash equivalents
|
|
|
|
1,702
|
|
|
|
|
|
957
|
|
|
|
|
|
(2,658
|
)
|
|
|
|
|
(317
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
1,706
|
|
|
|
|
|
3,363
|
|
|
|
|
|
6,066
|
|
|
|
|
|
4,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
3,408
|
|
|
|
|
$
|
4,320
|
|
|
|
|
$
|
3,408
|
|
|
|
|
$
|
4,320
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
Current assets:
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
Cash and cash equivalents
|
|
|
$
|
3,408
|
|
|
|
|
$
|
6,066
|
|
|
Accounts receivable
|
|
|
|
2,009
|
|
|
|
|
|
1,520
|
|
|
Other current assets
|
|
|
|
556
|
|
|
|
|
|
419
|
|
|
Total current assets
|
|
|
|
5,973
|
|
|
|
|
|
8,005
|
|
|
Property and equipment, at cost:
|
|
|
|
|
|
|
|
|
Oil and gas, based on full-cost accounting:
|
|
|
|
|
|
|
|
|
Subject to amortization
|
|
|
|
73,733
|
|
|
|
|
|
73,995
|
|
|
Not subject to amortization
|
|
|
|
3,642
|
|
|
|
|
|
2,791
|
|
|
Total oil and gas
|
|
|
|
77,375
|
|
|
|
|
|
76,786
|
|
|
Other
|
|
|
|
9,204
|
|
|
|
|
|
6,195
|
|
|
Total property and equipment, at cost
|
|
|
|
86,579
|
|
|
|
|
|
82,981
|
|
|
Less accumulated depreciation, depletion and amortization
|
|
|
|
(51,410
|
)
|
|
|
|
|
(54,534
|
)
|
|
Property and equipment, net
|
|
|
|
35,169
|
|
|
|
|
|
28,447
|
|
|
Goodwill
|
|
|
|
8,310
|
|
|
|
|
|
5,858
|
|
|
Other long-term assets
|
|
|
|
1,387
|
|
|
|
|
|
567
|
|
|
Total assets
|
|
|
$
|
50,839
|
|
|
|
|
$
|
42,877
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
1,344
|
|
|
|
|
$
|
1,229
|
|
|
Revenues and royalties payable
|
|
|
|
1,455
|
|
|
|
|
|
786
|
|
|
Short-term debt
|
|
|
|
1,898
|
|
|
|
|
|
4,066
|
|
|
Income taxes payable
|
|
|
|
651
|
|
|
|
|
|
1
|
|
|
Other current liabilities
|
|
|
|
646
|
|
|
|
|
|
573
|
|
|
Total current liabilities
|
|
|
|
5,994
|
|
|
|
|
|
6,655
|
|
|
Long-term debt
|
|
|
|
10,161
|
|
|
|
|
|
7,956
|
|
|
Asset retirement obligations
|
|
|
|
1,348
|
|
|
|
|
|
2,140
|
|
|
Other long-term liabilities
|
|
|
|
926
|
|
|
|
|
|
834
|
|
|
Deferred income taxes
|
|
|
|
5,642
|
|
|
|
|
|
4,793
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
41
|
|
|
|
|
|
41
|
|
|
Additional paid-in capital
|
|
|
|
4,004
|
|
|
|
|
|
3,780
|
|
|
Retained earnings
|
|
|
|
17,138
|
|
|
|
|
|
15,410
|
|
|
Accumulated other comprehensive earnings
|
|
|
|
993
|
|
|
|
|
|
1,268
|
|
|
Total stockholders' equity attributable to Devon
|
|
|
|
22,176
|
|
|
|
|
|
20,499
|
|
|
Noncontrolling interests
|
|
|
|
4,592
|
|
|
|
|
|
-
|
|
|
Total stockholders' equity
|
|
|
|
26,768
|
|
|
|
|
|
20,499
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
50,839
|
|
|
|
|
$
|
42,877
|
|
|
Common shares outstanding
|
|
|
|
409
|
|
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
Quarter Ended September 30, 2014
|
|
|
|
|
U.S.
|
|
|
|
Canada
|
|
|
|
Total
|
|
Exploration
|
|
|
$
|
49
|
|
|
|
$
|
2
|
|
|
|
$
|
51
|
|
Development
|
|
|
|
1,044
|
|
|
|
|
213
|
|
|
|
|
1,257
|
|
Exploration and development capital
|
|
|
$
|
1,093
|
|
|
|
$
|
215
|
|
|
|
$
|
1,308
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
Devon midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
96
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Total (1)
|
|
|
|
|
|
|
|
|
|
|
$
|
1,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes $207 million attributable to EnLink.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014
|
|
|
|
|
U.S.
|
|
|
|
Canada
|
|
|
|
Total
|
|
Exploration
|
|
|
$
|
187
|
|
|
|
$
|
34
|
|
|
|
$
|
221
|
|
Development
|
|
|
|
2,872
|
|
|
|
|
684
|
|
|
|
|
3,556
|
|
Exploration and development capital
|
|
|
$
|
3,059
|
|
|
|
$
|
718
|
|
|
|
$
|
3,777
|
|
Capitalized G&A
|
|
|
|
|
|
|
|
|
|
|
|
268
|
|
Capitalized interest
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
Eagle Ford, Cana and other acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
6,366
|
|
Devon midstream capital
|
|
|
|
|
|
|
|
|
|
|
|
275
|
|
Other capital
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
Total (1)
|
|
|
|
|
|
|
|
|
|
|
$
|
10,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes $491 million attributable to EnLink.
|
|
|
NON-GAAP FINANCIAL MEASURES
The United States Securities and Exchange Commission has adopted
disclosure requirements for public companies such as Devon concerning
Non-GAAP financial measures. (GAAP refers to generally accepted
accounting principles). The Company must reconcile the Non-GAAP
financial measure to related GAAP information.
ADJUSTED EARNINGS
(in millions)
Devon’s reported net earnings include items of income and expense that
are typically excluded by securities analysts in their published
estimates of the company’s financial results. Devon believes these
non-GAAP measures facilitate comparisons of its performance to earnings
estimates published by securities analysts. Devon also believes these
non-GAAP measures can facilitate comparisons of its performance between
periods and to the performance of its peers. The following table
summarizes the effects of these items on third-quarter 2014 earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, 2014
|
|
|
|
|
|
Before-Tax
|
|
|
|
After-Tax
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Devon (GAAP)
|
|
|
|
|
|
|
|
$
|
1,016
|
|
|
Fair value changes in financial instruments and foreign currency
|
|
|
|
(733
|
)
|
|
|
|
|
(466
|
)
|
|
Restructuring costs
|
|
|
|
2
|
|
|
|
|
|
2
|
|
|
Current tax on property divestiture(1)
|
|
|
|
-
|
|
|
|
|
|
543
|
|
|
Deferred tax on property divestiture(1)
|
|
|
|
-
|
|
|
|
|
|
(543
|
)
|
|
Adjusted earnings attributable to Devon (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
552
|
|
|
Diluted share count
|
|
|
|
|
|
|
|
|
411
|
|
|
Adjusted diluted earnings per share attributable to Devon (Non-GAAP)
|
|
|
|
|
|
|
|
$
|
1.34
|
|
(1) In the third quarter of 2014, Devon completed its U.S. non-core
divestiture program. In conjunction with the divestiture closing, Devon
recognized $543 million of current income tax expense. The current tax
expense was entirely offset by the recognition of deferred tax benefits.
NET DEBT
(in millions)
Devon defines net debt as debt less cash and cash equivalents as
presented in the following table. Devon believes that netting these
sources of cash against debt provides a clearer picture of the future
demands on cash to repay debt.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt (GAAP)
|
|
|
|
$
|
12,059
|
|
|
|
$
|
10,068
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
3,408
|
|
|
|
|
4,320
|
|
Net debt (Non-GAAP)
|
|
|
|
$
|
8,651
|
|
|
|
$
|
5,748
|
|
|
|
|
|
|
|
|
|
|
|
|
PRE-TAX CASH MARGIN
Devon defines pre-tax cash margin as revenues from commodity sales and
marketing and midstream operations, less expenses for lease operations,
marketing and midstream operations, cash-based general and
administrative, production and property taxes and net financing costs,
with the result divided by total production. Devon believes that pre-tax
cash margin can facilitate comparisons of our performance between
periods and to the performance of our peers.
|
|
|
|
|
|
|
|
|
|
|
DEVON ENERGY CORPORATION
|
|
FORWARD LOOKING GUIDANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRODUCTION GUIDANCE
|
|
|
|
Quarter 4
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
Oil and bitumen (MBbls/d)
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
145
|
|
|
|
150
|
|
Canada
|
|
|
|
83
|
|
|
|
88
|
|
Total
|
|
|
|
228
|
|
|
|
238
|
|
Natural gas (MMcf/d)
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
1,610
|
|
|
|
1,660
|
|
Canada
|
|
|
|
19
|
|
|
|
24
|
|
Total
|
|
|
|
1,629
|
|
|
|
1,684
|
|
Natural gas liquids (MBbls/d)
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
131
|
|
|
|
136
|
|
Total Boe (MBoe/d)
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
544
|
|
|
|
563
|
|
Canada
|
|
|
|
86
|
|
|
|
92
|
|
Total
|
|
|
|
630
|
|
|
|
655
|
|
|
|
|
|
|
|
|
|
|
|
PRICE REALIZATIONS GUIDANCE
|
|
|
|
Quarter 4
|
|
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
Oil and bitumen - % of WTI
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
86
|
%
|
|
|
|
|
96
|
%
|
|
Canada
|
|
|
|
|
63
|
%
|
|
|
|
|
73
|
%
|
|
Natural gas - % of Henry Hub
|
|
|
|
|
87
|
%
|
|
|
|
|
93
|
%
|
|
NGL - realized price
|
|
|
|
$
|
20
|
|
|
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER GUIDANCE ITEMS
|
|
|
|
Quarter 4
|
|
($ millions, except Boe)
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
Marketing & midstream operating profit
|
|
|
|
$
|
200
|
|
|
|
|
$
|
220
|
|
|
Lease operating expenses per Boe
|
|
|
|
$
|
9.75
|
|
|
|
|
$
|
9.95
|
|
|
General & administrative expenses per Boe
|
|
|
|
$
|
3.50
|
|
|
|
|
$
|
3.70
|
|
|
Production and property taxes as % of upstream sales
|
|
|
|
|
4.8
|
%
|
|
|
|
|
5.8
|
%
|
|
Depreciation, depletion and amortization per Boe
|
|
|
|
$
|
13.75
|
|
|
|
|
$
|
14.75
|
|
|
Net financing costs
|
|
|
|
$
|
115
|
|
|
|
|
$
|
125
|
|
|
Current income tax rate
|
|
|
|
|
5.0
|
%
|
|
|
|
|
8.0
|
%
|
|
Deferred income tax rate
|
|
|
|
|
24.0
|
%
|
|
|
|
|
30.0
|
%
|
|
Total income tax rate
|
|
|
|
|
29.0
|
%
|
|
|
|
|
38.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to noncontrolling interests
|
|
|
|
$
|
20
|
|
|
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES GUIDANCE
|
|
|
|
Quarter 4
|
|
(in millions)
|
|
|
|
Low
|
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and development
|
|
|
|
$
|
1,400
|
|
|
|
$
|
1,500
|
|
Capitalized G&A and interest
|
|
|
|
|
100
|
|
|
|
|
120
|
|
Total oil and gas
|
|
|
|
|
1,500
|
|
|
|
|
1,620
|
|
Midstream (1)
|
|
|
|
|
50
|
|
|
|
|
80
|
|
Corporate and other
|
|
|
|
|
40
|
|
|
|
|
60
|
|
Devon capital expenditures
|
|
|
|
$
|
1,590
|
|
|
|
$
|
1,760
|
|
|
|
|
|
|
|
|
|
|
|
(1) Excludes capital expenditures related to EnLink.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMODITY HEDGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Commodity Hedges
|
|
|
|
|
|
Price Swaps
|
|
|
|
Price Collars
|
|
|
|
Call Options Sold
|
|
|
Period
|
|
|
Volume
(Bbls/d)
|
|
|
|
Weighted
Average
Price ($/Bbl)
|
|
|
|
Volume
(Bbls/d)
|
|
|
|
Weighted
Average Floor
Price ($/Bbl)
|
|
|
|
Weighted
Average
Ceiling Price
($/Bbl)
|
|
|
|
Volume
(Bbls/d)
|
|
|
|
Weighted
Average Price
($/Bbl)
|
|
|
Q4 2014
|
|
|
75,000
|
|
|
|
$
|
94.14
|
|
|
|
64,750
|
|
|
|
$
|
89.33
|
|
|
|
$
|
100.00
|
|
|
|
42,000
|
|
|
|
$
|
116.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil Basis Swaps
|
|
Period
|
|
|
|
Index
|
|
|
|
Volume (Bbls/d)
|
|
|
|
Weighted Average Differential to
WTI ($/Bbl)
|
|
Q4 2014
|
|
|
|
Western Canadian Select
|
|
|
|
50,000
|
|
|
|
$
|
(17.40
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Commodity Hedges
|
|
|
|
|
Price Swaps
|
|
|
|
Price Collars
|
|
|
|
Call Options Sold
|
|
Period
|
|
|
Volume
(MMBtu/d)
|
|
|
|
Weighted
Average Price
($/MMBtu)
|
|
|
|
Volume
(MMBtu/d)
|
|
|
|
Weighted
Average Floor
Price
($/MMBtu)
|
|
|
|
Weighted
Average
Ceiling Price
($/MMBtu)
|
|
|
|
Volume
(MMBtu/d)
|
|
|
|
Weighted
Average Price
($/MMBtu)
|
|
Q4 2014
|
|
|
800,000
|
|
|
|
$
|
4.42
|
|
|
|
460,000
|
|
|
|
$
|
4.03
|
|
|
|
$
|
4.51
|
|
|
|
500,000
|
|
|
|
$
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Basis Swaps
|
|
Period
|
|
|
|
Index
|
|
|
|
Volume (MMBtu/d)
|
|
|
|
Weighted Average Differential
to Henry Hub ($/MMBtu)
|
|
Q4 2014
|
|
|
|
AECO
|
|
|
|
94,781
|
|
|
|
$
|
(0.52
|
)
|
Devon’s oil derivatives that settle against the average of the prompt
month NYMEX West Texas Intermediate futures price. Devon’s natural gas
derivatives that settle against the Inside FERC first of the month Henry
Hub index.

Source: Devon Energy Corporation